| Revenue | NOK 0 | — |
| EBITDA | NOK -200K | +60% |
| Net profit | NOK -437K | -32% |
| Total assets | NOK 5,7M | -1% |
| Equity | NOK 388K | -61% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 0 | 0 | 194 | 356 | 263 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 405 | 477 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −0 |
| EBITDA | −52 | −49 | −62 | 111 | 226 | 120 | −36 | −141 | −62 | 0 | −106 | −63 | −105 | −25 | −210 | −498 | −200 |
| Depreciation & amort. | −0 | −16 | −16 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | −47 | −0 | −0 |
| EBIT | −52 | −65 | −78 | 95 | 226 | 120 | −36 | −141 | −62 | 0 | −106 | −63 | −105 | −48 | −257 | −498 | −200 |
| Net financials | 164 | 243 | 263 | −141 | 88 | 52 | 283 | 437 | 978 | 0 | 1 824 | 1 359 | 2 921 | 2 079 | −223 | 166 | −237 |
| Profit before tax | 112 | 178 | 184 | −46 | 314 | 172 | 247 | 296 | 915 | 0 | 1 718 | 1 297 | 2 816 | 2 031 | −480 | −332 | −437 |
| Tax | −38 | −36 | −43 | −13 | −11 | −39 | −85 | −69 | −47 | −0 | −34 | −39 | −29 | −18 | 6 | −0 | −0 |
| Net profit | 150 | 214 | 227 | −33 | 325 | 211 | 331 | 365 | 962 | 0 | 1 752 | 1 336 | 2 845 | 2 049 | −486 | −332 | −437 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 015 | 2 090 | 3 092 | 4 938 | 5 218 | 5 531 | 5 882 | 5 359 | 5 926 | — | 6 522 | 6 365 | 7 086 | 6 752 | 5 318 | 5 734 | 5 680 |
| Equity | 812 | 977 | 1 204 | 1 171 | 1 296 | 1 507 | 1 838 | 1 183 | 1 781 | — | 1 711 | 1 386 | 2 639 | 2 357 | 407 | 983 | 388 |
| Long-term debt | 989 | 757 | 1 826 | 0 | 3 670 | 3 900 | 3 960 | 4 000 | 4 000 | 0 | 3 709 | 3 900 | 3 859 | 3 859 | 3 859 | 3 859 | 3 859 |
| Short-term debt | 214 | 356 | 61 | 120 | 251 | 124 | 84 | 175 | 145 | 0 | 1 102 | 1 078 | 588 | 537 | 1 052 | 892 | 1 433 |
| Total debt | 1 203 | 1 113 | 1 888 | 3 767 | 3 921 | 4 024 | 4 044 | 4 175 | 4 145 | 0 | 4 811 | 4 978 | 4 446 | 4 396 | 4 911 | 4 751 | 5 292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midt-Norsk Bilutleie As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Moen | Deputy Member | 0 companies |
| Gaute Bakkan | Board of Directors | 0 companies |
| Claes Gøran Sellæg | Chairman | 0 companies |