| Revenue | NOK 3,3M | +7% |
| EBITDA | NOK 178K | -60% |
| Net profit | NOK 142K | -66% |
| Total assets | NOK 1,7M | +30% |
| Equity | NOK 475K | +43% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 2 449 | 2 174 | 3 083 | 3 311 |
| Staff expenses | −0 | −258 | −280 | −309 | −737 |
| EBITDA | −19 | 539 | −446 | 442 | 178 |
| Depreciation & amort. | −0 | −4 | −4 | −4 | −4 |
| EBIT | −19 | 536 | −450 | 438 | 174 |
| Net financials | −1 | −26 | −23 | −19 | −7 |
| Profit before tax | −21 | 510 | −472 | 419 | 167 |
| Tax | −0 | 108 | −0 | −0 | 25 |
| Net profit | −21 | 402 | −472 | 419 | 142 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 79 | 1 816 | 937 | 1 302 | 1 697 |
| Equity | 9 | 411 | −85 | 334 | 475 |
| Long-term debt | 0 | 164 | 123 | 83 | 46 |
| Short-term debt | 70 | 1 240 | 899 | 886 | 1 176 |
| Total debt | 70 | 1 404 | 1 023 | 969 | 1 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varme & Flis As | Company | 60.0% | 60.0% | 2022 |
| Individual | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Skaret | Chief Executive Officer | 0 companies |
| Bjørn Tore Odden | Chief Executive Officer | 0 companies |
| Håvard Eiklid | Board of Directors | 0 companies |
| Rigoberto Alejandro Artigas Villarroel | Board of Directors | 0 companies |