| Revenue | NOK 7M | +6% |
| EBITDA | NOK 558K | -48% |
| Net profit | NOK 252K | -61% |
| Total assets | NOK 2,7M | +22% |
| Equity | NOK 394K | -11% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 74 | 3 474 | 5 885 | 6 588 | 6 991 |
| Staff expenses | −92 | −1 608 | −2 869 | −2 953 | −3 352 |
| EBITDA | −71 | 51 | 481 | 1 079 | 558 |
| Depreciation & amort. | −2 | −58 | −114 | −184 | −188 |
| EBIT | −72 | −7 | 367 | 895 | 371 |
| Net financials | −0 | −9 | −21 | −45 | −31 |
| Profit before tax | −73 | −16 | 346 | 850 | 340 |
| Tax | −0 | −0 | 41 | 199 | 88 |
| Net profit | −73 | −16 | 305 | 651 | 252 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 285 | 1 586 | 2 318 | 2 181 | 2 663 |
| Equity | −48 | −64 | 241 | 443 | 394 |
| Long-term debt | 0 | 0 | 386 | 342 | 0 |
| Short-term debt | 333 | 1 650 | 1 691 | 1 396 | 1 975 |
| Total debt | 333 | 1 650 | 2 077 | 1 738 | 2 269 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Individual | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Alver Breivik | Chief Executive Officer | 0 companies |
| Erik Andreas Pedersen | Board of Directors | 0 companies |
| Jan Skistad Lindberg | Board of Directors | 0 companies |
| Daniel Næss Brurås | Board of Directors | 0 companies |
| Helene Sandberg | Chairman | 0 companies |