| Revenue | NOK 1,2M | +2% |
| EBITDA | NOK 1,1M | -1% |
| Net profit | NOK 115K | +30% |
| Total assets | NOK 12,3M | -2% |
| Equity | NOK 324K | +55% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 468 | 1 233 | 1 205 | 1 226 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | 343 | 1 087 | 1 076 | 1 066 |
| Depreciation & amort. | −0 | −222 | −290 | −317 | −317 |
| EBIT | −5 | 121 | 797 | 759 | 749 |
| Net financials | 0 | −300 | −588 | −640 | −587 |
| Profit before tax | −5 | −179 | 210 | 119 | 162 |
| Tax | −0 | −0 | 6 | 30 | 47 |
| Net profit | −5 | −179 | 204 | 89 | 115 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 418 | 12 428 | 12 697 | 12 469 | 12 267 |
| Equity | 95 | −84 | 120 | 209 | 324 |
| Long-term debt | 4 300 | 12 400 | 12 458 | 12 129 | 0 |
| Short-term debt | 24 | 112 | 119 | 132 | 141 |
| Total debt | 4 324 | 12 512 | 12 577 | 12 260 | 11 943 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2024 |
PH Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.4% | 33.4% | 2022 | |
| Company | 33.3% | 33.3% | 2022 | |
| Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Mangelrød | Chief Executive Officer | 0 companies |
| Petter Haakestad | Chief Executive Officer | 0 companies |
| Thor Johansen | Chairman | 0 companies |
| Paal Breisand Larsen | Board of Directors | 0 companies |
| Anders Juul-Vadem | Board of Directors | 0 companies |
| Thomas Eftang Johansen | Board of Directors | 0 companies |