| Revenue | NOK 470K | +4% |
| EBITDA | NOK 421K | +3% |
| Net profit | NOK 57K | -39% |
| Total assets | NOK 2,7M | -19% |
| Equity | NOK 280K | +26% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 487 | 420 | 452 | 470 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 259 | 308 | 409 | 421 |
| Depreciation & amort. | −148 | −149 | −154 | −178 |
| EBIT | 111 | 159 | 254 | 243 |
| Net financials | −77 | −79 | −134 | −169 |
| Profit before tax | 34 | 80 | 121 | 74 |
| Tax | 55 | 18 | 26 | 16 |
| Net profit | −21 | 63 | 94 | 57 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 114 | 2 699 | 3 365 | 2 732 |
| Equity | 66 | 129 | 223 | 280 |
| Long-term debt | 13 | 2 515 | 2 444 | 2 372 |
| Short-term debt | 2 035 | 56 | 698 | 80 |
| Total debt | 2 048 | 2 571 | 3 142 | 2 452 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
CS Accountant | Accountant | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Are Michael Torgersen | Chief Executive Officer | 0 companies |
| Christel Sæternes Raabakken | Accountant | 0 companies |
| Morten Pedersen | Chairman | 0 companies |
| Ove Ingebrigtsen | Board of Directors | 0 companies |
| Benjamin Ledang | Board of Directors | 0 companies |
| Christoffer Ledang | Board of Directors | 0 companies |
| Thomas Geving | Chairman | 0 companies |
| Gro Nordhuus Nilsen | Board of Directors | 0 companies |