| Revenue | NOK 2M | +88% |
| EBITDA | NOK -269K | -150% |
| Net profit | NOK -314K | -193% |
| Total assets | NOK 4,2M | -4% |
| Equity | NOK 3,1M | -21% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 865 | 960 | 1 063 | 1 996 |
| Staff expenses | −0 | −0 | −0 | −16 |
| EBITDA | 540 | 492 | 543 | −269 |
| Depreciation & amort. | −111 | −113 | −113 | −121 |
| EBIT | 429 | 379 | 430 | −390 |
| Net financials | 0 | −0 | 2 | −12 |
| Profit before tax | 429 | 379 | 431 | −402 |
| Tax | 112 | 83 | 95 | −88 |
| Net profit | 317 | 296 | 336 | −314 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3 586 | 3 947 | 4 328 | 4 159 |
| Equity | 3 254 | 3 550 | 3 886 | 3 072 |
| Long-term debt | 233 | 229 | 223 | 135 |
| Short-term debt | 99 | 168 | 219 | 952 |
| Total debt | 332 | 397 | 442 | 1 087 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AO Contact Person | Contact Person | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.2% | 50.2% | 2022 | |
| Company | 24.9% | 24.9% | 2022 | |
| Company | 24.9% | 24.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Odd Bratsberg | Contact Person | 0 companies |
| Lars Iver Magne Larsen | Board of Directors | 0 companies |
| Jakob Steinar Leiknes | Board of Directors | 0 companies |
| Pål Birger Bendiksen | Board of Directors | 0 companies |
| Sten-Jonny Kildahl | Board of Directors | 0 companies |
| Emil Eidberg | Board of Directors | 0 companies |
| Ronny Sørensen | Chairman | 0 companies |
| Anders Eidberg | Board of Directors | 0 companies |