| Revenue | NOK 2,8M | +22% |
| EBITDA | NOK -1,4M | -3% |
| Net profit | NOK 10,8M | -37% |
| Total assets | NOK 65,4M | -4% |
| Equity | NOK 54,4M | +2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 891 | 3 614 | 2 171 | 2 308 | 2 827 |
| Staff expenses | −2 323 | −2 804 | −2 942 | −3 045 | −3 351 |
| EBITDA | −1 525 | 249 | −1 314 | −1 369 | −1 417 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 525 | 249 | −1 314 | −1 369 | −1 417 |
| Net financials | 9 505 | 15 104 | 13 233 | 18 618 | 12 288 |
| Profit before tax | 7 980 | 15 353 | 11 918 | 17 249 | 10 871 |
| Tax | 42 | 145 | −59 | 48 | 50 |
| Net profit | 7 939 | 15 208 | 11 977 | 17 201 | 10 822 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52 455 | 67 822 | 59 693 | 68 399 | 65 367 |
| Equity | 51 722 | 46 929 | 50 406 | 53 607 | 54 417 |
| Long-term debt | 24 | 39 | 0 | 28 | 30 |
| Short-term debt | 710 | 20 854 | 9 287 | 14 764 | 10 920 |
| Total debt | 734 | 20 893 | 9 287 | 14 792 | 10 950 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AO Chief Executive Officer | Chief Executive Officer | 2017 |
BE Deputy Member | Deputy Member | 2021 |
AE Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
EM Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Marie Holmemo Larsen | Deputy Member | 0 companies |
| Arne Odd Bratsberg | Chief Executive Officer | 0 companies |
| Bendik Esten Bendiksen | Deputy Member | 0 companies |
| Anders Eidberg | Deputy Member | 0 companies |
| Rudi Mikal Christensen | Chairman | 0 companies |
| Kristian Nordheim | Board of Directors | 0 companies |
| Pål Birger Bendiksen | Board of Directors | 0 companies |
| Frode Størdal | Board of Directors | 0 companies |
| Per Trygve Kongsnes | Chairman | 0 companies |
| Emil Eidberg | Board of Directors | 0 companies |