| Revenue | NOK 7,9M | +0% |
| EBITDA | NOK 6,8M | -5% |
| Net profit | NOK -809K | -46% |
| Total assets | NOK 116,6M | -5% |
| Equity | NOK 28,9M | -2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 7 413 | 7 968 | 7 936 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −44 | 6 700 | 7 141 | 6 787 |
| Depreciation & amort. | −0 | −3 473 | −3 531 | −3 572 |
| EBIT | −44 | 3 227 | 3 610 | 3 215 |
| Net financials | −176 | −4 223 | −4 284 | −4 216 |
| Profit before tax | −221 | −996 | −674 | −1 001 |
| Tax | −49 | −191 | −120 | −192 |
| Net profit | −172 | −805 | −554 | −809 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 123 409 | 132 930 | 122 204 | 116 618 |
| Equity | 26 888 | 29 689 | 29 418 | 28 921 |
| Long-term debt | 86 356 | 99 940 | 7 142 | 7 038 |
| Short-term debt | 10 165 | 3 301 | 85 644 | 80 659 |
| Total debt | 96 521 | 103 242 | 92 786 | 87 697 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Contact Person | Contact Person | 2022 |
| Former (1) | ||
TL Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Munch-Finne | Contact Person | 0 companies |
| Terje Lindstad | Chief Executive Officer | 0 companies |
| Eirik Thrygg | Chairman | 0 companies |
| Birthe Helén Smedsrud Skeid | Board of Directors | 0 companies |
| Frederic Kristoffersen | Chairman | 0 companies |
| Tobias Amundsen | Board of Directors | 0 companies |
| Finn Halvorsen | Board of Directors | 0 companies |
| Tom Gjøsund | Chairman | 0 companies |