| Revenue | NOK 19,1M | -16% |
| EBITDA | NOK 818K | -48% |
| Net profit | NOK 530K | -61% |
| Total assets | NOK 7M | +2% |
| Equity | NOK 1,9M | +39% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 344 | 10 648 | 15 011 | 22 740 | 19 094 |
| Staff expenses | −2 783 | −3 425 | −4 864 | −6 687 | −6 764 |
| EBITDA | 412 | 634 | −26 | 1 586 | 818 |
| Depreciation & amort. | −45 | −49 | −110 | −147 | −181 |
| EBIT | 367 | 585 | −136 | 1 439 | 637 |
| Net financials | 54 | −68 | −106 | −97 | −107 |
| Profit before tax | 313 | 517 | −242 | 1 342 | 530 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 313 | 517 | −242 | 1 342 | 530 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 392 | 4 334 | 6 015 | 6 891 | 7 011 |
| Equity | −245 | 272 | 31 | 1 372 | 1 902 |
| Long-term debt | 1 045 | 923 | 1 124 | 971 | 1 065 |
| Short-term debt | 3 593 | 3 138 | 4 860 | 4 548 | 4 044 |
| Total debt | 4 637 | 4 061 | 5 984 | 5 519 | 5 109 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KØ Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
OB | Board of Directors | 2019 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33% | 33% | 2024 | |
| Company | 24% | 24% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Østmoløkken | Chief Executive Officer | 0 companies |
| Per Morten Dystland | Chairman | 0 companies |
| Ole Bøhn | Board of Directors | 0 companies |