| Revenue | NOK 18K | -100% |
| EBITDA | NOK -136K | -105% |
| Net profit | NOK 1,3M | -60% |
| Total assets | NOK 6,3M | +18% |
| Equity | NOK 6,3M | +27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 632 | 13 758 | 11 903 | 11 046 | 13 314 | 12 670 | 14 487 | 17 094 | 14 851 | 22 374 | 27 473 | 24 186 | 21 158 | 16 797 | 28 153 | 6 751 | 18 |
| Staff expenses | −2 490 | −2 733 | −2 560 | −2 829 | −2 899 | −3 445 | −3 414 | −4 037 | −3 795 | −4 346 | −6 106 | −4 233 | −3 050 | −2 934 | −4 887 | −1 256 | −0 |
| EBITDA | 2 383 | 1 484 | 1 497 | 1 608 | 1 167 | 1 816 | 2 185 | 2 490 | 2 573 | 2 748 | 4 214 | 3 955 | 3 260 | 1 538 | 4 412 | 3 024 | −136 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 383 | 1 484 | 1 497 | 1 608 | 1 167 | 1 816 | 2 185 | 2 490 | 2 573 | 2 748 | 4 214 | 3 955 | 3 260 | 1 538 | 4 412 | 3 024 | −136 |
| Net financials | 103 | 72 | 67 | 92 | 123 | 102 | 99 | 34 | 14 | 31 | 1 | 15 | 119 | −243 | 295 | 1 200 | 1 452 |
| Profit before tax | 2 485 | 1 557 | 1 564 | 1 700 | 1 290 | 1 918 | 2 284 | 2 524 | 2 587 | 2 779 | 4 215 | 3 970 | 3 379 | 1 295 | 4 707 | 4 224 | 1 316 |
| Tax | 717 | 442 | 448 | 479 | 366 | 557 | 623 | 722 | 658 | 687 | 1 001 | 874 | 743 | 286 | 1 036 | 931 | −0 |
| Net profit | 1 769 | 1 115 | 1 116 | 1 221 | 924 | 1 361 | 1 661 | 1 802 | 1 929 | 2 092 | 3 214 | 3 097 | 2 636 | 1 009 | 3 671 | 3 293 | 1 316 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 408 | 5 105 | 7 030 | 6 150 | 8 338 | 8 130 | 7 655 | 11 661 | 10 175 | 10 474 | 16 796 | 20 644 | 15 358 | 9 611 | 12 172 | 5 319 | 6 268 |
| Equity | 1 027 | 1 081 | 1 251 | 1 295 | 1 285 | 1 346 | 1 407 | 1 508 | 1 538 | 1 529 | 1 743 | 1 640 | 1 575 | 1 584 | 1 655 | 4 948 | 6 264 |
| Long-term debt | 156 | 208 | 310 | −1 372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 011 | 3 467 | 4 079 | 3 484 | 5 686 | 5 239 | 4 937 | 8 562 | 8 034 | 6 883 | 12 106 | 15 397 | 11 345 | 5 345 | 7 951 | 371 | 3 |
| Total debt | 4 167 | 3 675 | 4 389 | 3 484 | 5 686 | 5 239 | 4 937 | 8 562 | 8 034 | 6 883 | 12 106 | 15 397 | 11 345 | 5 345 | 7 951 | 371 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saft Finance Sarl | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Beyer | Deputy Member | 0 companies |
| Sonja Helena Katarina Drehmer | Chairman | 0 companies |