| Revenue | NOK 10,1M | +5% |
| EBITDA | NOK -398K | -138% |
| Net profit | NOK -411K | -159% |
| Total assets | NOK 1,9M | -21% |
| Equity | NOK 447K | -48% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 305 | 8 423 | 8 781 | 9 614 | 10 070 |
| Staff expenses | −4 097 | −4 857 | −4 634 | −4 870 | −4 870 |
| EBITDA | 246 | 654 | 741 | 1 034 | −398 |
| Depreciation & amort. | −227 | −208 | −224 | −149 | −137 |
| EBIT | 19 | 447 | 517 | 886 | −535 |
| Net financials | −0 | −0 | 2 | 14 | 9 |
| Profit before tax | 19 | 447 | 518 | 900 | −526 |
| Tax | 5 | 98 | 114 | 198 | −115 |
| Net profit | 14 | 349 | 404 | 702 | −411 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 869 | 2 450 | 2 328 | 2 444 | 1 939 |
| Equity | 1 471 | 1 069 | 750 | 852 | 447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 398 | 1 381 | 1 578 | 1 592 | 1 492 |
| Total debt | 1 398 | 1 381 | 1 578 | 1 592 | 1 492 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Lavold | Board of Directors | 0 companies |
| Stian Egset Halse | Board of Directors | 0 companies |
| Lars Gisle Heiberg Ringen | Chairman | 0 companies |
| Geir Siem | Chairman | 0 companies |