| Revenue | NOK 6,6M | +12% |
| EBITDA | NOK 181K | +938% |
| Net profit | NOK 488K | +138% |
| Total assets | NOK 10M | +15% |
| Equity | NOK 7,5M | +7% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 399 | 5 515 | 5 878 | 5 865 | 6 560 |
| Staff expenses | −3 263 | −3 515 | −3 607 | −3 763 | −4 088 |
| EBITDA | 374 | 129 | 283 | −22 | 181 |
| Depreciation & amort. | −3 | −0 | −0 | −0 | −0 |
| EBIT | 371 | 129 | 283 | −22 | 181 |
| Net financials | 96 | 135 | 155 | 247 | 388 |
| Profit before tax | 467 | 265 | 437 | 225 | 569 |
| Tax | 89 | 35 | 70 | 20 | 81 |
| Net profit | 378 | 230 | 367 | 205 | 488 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 875 | 8 016 | 8 524 | 8 699 | 9 993 |
| Equity | 6 208 | 6 438 | 6 805 | 7 010 | 7 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 667 | 1 578 | 1 719 | 1 689 | 2 495 |
| Total debt | 1 667 | 1 578 | 1 719 | 1 689 | 2 495 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
WJ Deputy Member | Deputy Member | 2021 |
IS Chief Executive Officer | Chief Executive Officer | 2000 |
SJ Deputy Member | Deputy Member | 2024 |
RW Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
PL Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 7.26% | 7.26% | 2024 | |
| Company | 2.78% | 2.78% | 2024 | |
| Company | 2.42% | 2.42% | 2024 | |
| Company | 2.42% | 2.42% | 2024 | |
| Company | 2.42% | 2.42% | 2024 | |
| Company | 2.42% | 2.42% | 2024 | |
| Company | 2.06% | 2.06% | 2024 | |
| Company | 1.81% | 1.81% | 2024 | |
| Company | 1.81% | 1.81% | 2024 | |
| Company | 1.45% | 1.45% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Company | 1.21% | 1.21% | 2024 | |
| Company | 1.21% | 1.21% | 2024 | |
| Individual | 1.21% | 1.21% | 2024 | |
| Individual | 1.21% | 1.21% | 2024 | |
| Individual | 1.21% | 1.21% | 2024 | |
| Individual | 1.21% | 1.21% | 2022 | |
| Company | 1.21% | 1.21% | 2024 | |
| Company | 1.21% | 1.21% | 2024 | |
| Company | 1.21% | 1.21% | 2024 | |
| Individual | 1.21% | 1.21% | 2024 | |
| Individual | 1.21% | 1.21% | 2024 | |
| Company | 1.21% | 1.21% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Jakobsen | Deputy Member | 0 companies |
| Irene Stuhaug | Chief Executive Officer | 0 companies |
| Petter Losnegård | Deputy Member | 0 companies |
| Stein Johannes Kolnes | Deputy Member | 0 companies |
| Rune Waage | Deputy Member | 0 companies |
| Hartvig Martin Waage | Board of Directors | 0 companies |
| Janne Irene Eide | Deputy Chairman | 0 companies |
| Heine Skogland | Board of Directors | 0 companies |
| Ole Sandvik | Chairman | 0 companies |
| Einar Magne Storhaug | Chairman | 0 companies |
| Turid Askeland | Board of Directors | 0 companies |