| Revenue | NOK 85,1M | +12% |
| EBITDA | NOK -2M | -212% |
| Net profit | NOK -1,6M | +40% |
| Total assets | NOK 23,8M | +16% |
| Equity | NOK 4,1M | -11% |
| Employees | 23 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 164 | 102 019 | 118 783 | 102 137 | 108 717 | 103 266 | 95 929 | 109 665 | 116 704 | 75 701 | 85 105 |
| Staff expenses | −9 623 | −10 511 | −11 443 | −11 605 | −12 111 | −12 556 | −12 507 | −14 391 | −15 060 | −15 685 | −15 400 |
| EBITDA | 945 | 3 722 | 3 408 | 2 781 | 4 585 | 2 678 | 2 514 | 2 321 | −262 | −631 | −1 967 |
| Depreciation & amort. | −152 | −320 | −251 | −240 | −285 | −290 | −335 | −447 | −465 | −476 | −507 |
| EBIT | 793 | 3 401 | 3 157 | 2 541 | 4 300 | 2 388 | 2 180 | 1 874 | −727 | −1 107 | −2 474 |
| Net financials | −221 | −287 | −334 | −359 | −312 | −265 | −337 | −315 | −385 | −848 | −889 |
| Profit before tax | 572 | 3 114 | 2 823 | 2 182 | 3 988 | 2 122 | 1 842 | 1 559 | −1 112 | −1 955 | −3 363 |
| Tax | 156 | 870 | 721 | 539 | 935 | 468 | 405 | 345 | −243 | 632 | −1 800 |
| Net profit | 417 | 2 245 | 2 102 | 1 644 | 3 054 | 1 655 | 1 437 | 1 214 | −868 | −2 587 | −1 564 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 658 | 23 035 | 23 675 | 20 477 | 22 910 | 21 641 | 20 461 | 23 778 | 25 133 | 20 440 | 23 757 |
| Equity | 6 362 | 6 207 | 6 209 | 6 253 | 6 307 | 6 361 | 6 398 | 6 431 | 5 562 | 4 575 | 4 092 |
| Long-term debt | 2 787 | 4 031 | 4 443 | 4 256 | 3 184 | 5 331 | 5 359 | 5 988 | 7 894 | 6 433 | 0 |
| Short-term debt | 8 159 | 12 447 | 12 673 | 9 618 | 13 069 | 9 498 | 8 254 | 10 909 | 11 227 | 8 982 | 19 407 |
| Total debt | 10 946 | 16 478 | 17 116 | 13 874 | 16 253 | 14 830 | 13 613 | 16 897 | 19 121 | 15 415 | 19 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mobile As | Company | 67.0% | 67.0% | 2024 |
Jhv Holding As | Company | 33.0% | 33.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarl Helge Venemyr | Chief Executive Officer | 0 companies |
| Ole Grangaard | Chairman | 0 companies |
| Alf Magne Venemyr | Board of Directors | 0 companies |