| Revenue | NOK 815K | -8% |
| EBITDA | NOK 303K | +248% |
| Net profit | NOK -137K | -638% |
| Total assets | NOK 13,3M | +111% |
| Equity | NOK 5M | +24% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 955 | 888 | 815 |
| Staff expenses | −0 | −688 | −520 | −43 |
| EBITDA | −17 | −245 | 87 | 303 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −17 | −245 | 87 | 303 |
| Net financials | 0 | −24 | −55 | −479 |
| Profit before tax | −17 | −268 | 33 | −176 |
| Tax | −4 | −59 | 7 | −39 |
| Net profit | −13 | −209 | 26 | −137 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3 005 | 2 960 | 6 302 | 13 305 |
| Equity | 2 987 | 2 778 | 4 003 | 4 966 |
| Long-term debt | 0 | 0 | 2 119 | 8 249 |
| Short-term debt | 18 | 182 | 180 | 91 |
| Total debt | 18 | 182 | 2 298 | 8 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Equilibrio Group As | Company | 46.7% | 46.7% | 2022 |
Rova Invest As | Company | 46.7% | 46.7% | 2022 |
Anniie Holding As | Company | 6.7% | 6.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Sæterdal | Chief Executive Officer | 0 companies |
| Thomas Ravnestad | Board of Directors | 0 companies |
| Dagfinn Hansen Seglem | Chairman | 0 companies |
| Per Anders Ravnestad | Board of Directors | 0 companies |
| Martin Qvalbeen Sandve | Board of Directors | 0 companies |
| Roald Vatne | Board of Directors | 0 companies |