Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FORMULATION GAMING AS
AS
Active
Org 928417603
Engdalsvegen 17, 6686
Valsøybotn
Tour operator activities
·
NACE 7912
Est. 2021 · 4 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Tour operator activities
/
FORMULATION GAMING AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
0M
1M
1M
1M
0M
2022
0M
2023
0M
2024
EBITDA
NOK millions
0M
-1M
-1M
-2M
-3M
-2M
2022
-1M
+50%
2023
-1M
0%
2024
Income statement
NOK thousands
Item
2022
2023
2024
Revenue
341
382
229
Staff expenses
−149
−351
−143
EBITDA
−1 505
−867
−564
Depreciation & amort.
−0
−0
−0
EBIT
−1 505
−867
−564
Net financials
−0
−2
−9
Profit before tax
−1 505
−869
−573
Tax
−323
−189
−128
Net profit
−1 182
−681
−445
Balance sheet
NOK thousands
Item
2022
2023
2024
Total assets
350
568
645
Equity
−711
−1 392
−1 837
Long-term debt
798
779
770
Short-term debt
263
1 181
1 712
Total debt
1 061
1 960
2 482
Financial ratios
5-year trend
EBITDA margin
-245.7%
This company
15.8%
Market median
-1655% vs market
2022
2024
Equity ratio
-284.9%
This company
38.2%
Market median
-846% vs market
2022
2024
Return on equity
-44486100.0%
This company
18.4%
Market median
-241772383% vs market
2022
2024
Net profit margin
-193.9%
This company
8.1%
Market median
-2494% vs market
2022
2024
Asset turnover
0.36×
This company
1.12×
Market median
-68% vs market
2022
2024
Debt / equity
1.35×
This company
0.62×
Market median
-118% vs market
2022
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
More on FORMULATION GAMING AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
