| Revenue | NOK 23,2M | -4% |
| EBITDA | NOK -3,6M | -396% |
| Net profit | NOK -3,9M | -489% |
| Total assets | NOK 6,5M | -14% |
| Equity | NOK -4,7M | -439% |
| Employees | 21 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 4 646 | 16 185 | 24 190 | 23 163 |
| Staff expenses | −5 143 | −13 236 | −17 697 | −19 539 |
| EBITDA | −1 625 | −204 | 1 226 | −3 627 |
| Depreciation & amort. | −0 | −56 | −232 | −233 |
| EBIT | −1 625 | −259 | 994 | −3 861 |
| Net financials | −5 | −9 | −3 | 7 |
| Profit before tax | −1 631 | −268 | 991 | −3 854 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −1 631 | −268 | 991 | −3 854 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2 655 | 5 843 | 7 638 | 6 546 |
| Equity | −1 601 | −1 869 | −878 | −4 732 |
| Long-term debt | 0 | 52 | 52 | 0 |
| Short-term debt | 4 256 | 7 660 | 8 463 | 11 278 |
| Total debt | 4 256 | 7 712 | 8 516 | 11 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intec Nordic Ab | Company | 65.0% | 65.0% | 2024 |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 | |
Peter Hjelmze | Company | 3.0% | 3.0% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Olof Hjertsson | Chief Executive Officer | 0 companies |
| Anders Mikael Lundin | Chairman | 0 companies |
| Gunnar Christian Jensen | Board of Directors | 0 companies |
| Roger Aksnes | Chairman | 0 companies |
| Kenneth Hansen | Board of Directors | 0 companies |
| Geir Andersen | Board of Directors | 0 companies |