| Revenue | NOK 8M | +7% |
| EBITDA | NOK 1,2M | +20% |
| Net profit | NOK 961K | +30% |
| Total assets | NOK 4,6M | +6% |
| Equity | NOK 2,8M | +19% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 466 | 0 | 7 210 | 7 253 | 6 312 | 5 813 | 7 194 | 6 412 | 7 663 | 5 555 | 5 504 | 6 650 | 5 213 | 6 318 | 5 952 | 7 464 | 7 989 |
| Staff expenses | −0 | −2 782 | −0 | −2 527 | −2 430 | −2 504 | −2 395 | −2 391 | −2 464 | −2 409 | −2 456 | −1 977 | −1 741 | −984 | −1 587 | −1 516 | −1 723 | −1 869 |
| EBITDA | 0 | 191 | 0 | 127 | 311 | 234 | −194 | 218 | −165 | 469 | −209 | 195 | 699 | 715 | 891 | 680 | 1 010 | 1 215 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 191 | 0 | 127 | 311 | 234 | −194 | 218 | −165 | 469 | −209 | 195 | 693 | 715 | 891 | 680 | 1 010 | 1 215 |
| Net financials | 0 | −43 | 0 | −47 | −39 | −21 | −94 | −79 | −77 | −28 | 98 | −36 | −55 | −21 | −5 | −23 | −62 | 17 |
| Profit before tax | 0 | 148 | 0 | 80 | 272 | 213 | −289 | 139 | −242 | 441 | −111 | 159 | 638 | 695 | 886 | 657 | 948 | 1 232 |
| Tax | −0 | 44 | −0 | 24 | 79 | 60 | −70 | 105 | −48 | 115 | −56 | 26 | 141 | 153 | 195 | 144 | 208 | 271 |
| Net profit | 0 | 103 | 0 | 56 | 193 | 153 | −219 | 34 | −194 | 326 | −54 | 133 | 498 | 542 | 691 | 512 | 740 | 961 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 856 | — | 3 103 | 2 561 | 2 552 | 2 433 | 2 913 | 2 705 | 2 254 | 1 976 | 1 834 | 1 800 | 2 592 | 2 790 | 3 496 | 4 326 | 4 606 |
| Equity | — | 428 | — | 264 | 457 | 610 | 391 | 425 | 231 | 307 | 253 | 386 | 883 | 1 175 | 1 866 | 2 129 | 2 368 | 2 830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 776 | 0 | 2 395 | 1 763 | 1 731 | 1 963 | 2 489 | 2 474 | 1 948 | 1 724 | 1 448 | 916 | 1 416 | 924 | 1 367 | 1 958 | 1 776 |
| Total debt | 0 | 1 776 | 0 | 2 395 | 1 763 | 1 731 | 1 963 | 2 489 | 2 474 | 1 948 | 1 724 | 1 448 | 916 | 1 416 | 924 | 1 367 | 1 958 | 1 776 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Frønsdal | Board of Directors | 0 companies |
| Pål Totland | Chairman | 0 companies |
| Ove Rasmussen | Chairman | 0 companies |
| Astrid Elisabeth Rasmussen | Board of Directors | 0 companies |