| Revenue | NOK 35,8M | +8% |
| EBITDA | NOK -751K | +59% |
| Net profit | NOK -1,6M | +25% |
| Total assets | NOK 13M | +1% |
| Equity | NOK 8,6M | -16% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 34 017 | 36 120 | 27 221 | 33 048 | 35 751 |
| Staff expenses | −1 853 | −0 | −2 886 | −4 863 | −4 930 |
| EBITDA | 5 959 | 2 224 | 1 509 | −1 834 | −751 |
| Depreciation & amort. | −0 | −1 032 | −1 032 | −1 020 | −1 209 |
| EBIT | 5 959 | 1 192 | 477 | −2 855 | −1 960 |
| Net financials | 0 | 78 | 359 | 108 | −97 |
| Profit before tax | 5 959 | 1 271 | 836 | −2 747 | −2 058 |
| Tax | 1 311 | 281 | 184 | −602 | −455 |
| Net profit | 4 648 | 990 | 652 | −2 145 | −1 602 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 389 | 14 946 | 15 468 | 12 934 | 13 010 |
| Equity | 10 750 | 11 740 | 12 392 | 10 247 | 8 644 |
| Long-term debt | 0 | 872 | 638 | 36 | 0 |
| Short-term debt | 1 539 | 2 334 | 2 438 | 2 651 | 4 366 |
| Total debt | 1 539 | 3 206 | 3 076 | 2 687 | 4 366 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2023 |
TØ Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
DE Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Cipax Industri Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Arne Joakim Svensson | Chief Executive Officer | 0 companies |
| Tom Øyvind Mikkelsen | Chief Executive Officer | 0 companies |
| Dag Eirik Rogde Thomassen | Chief Executive Officer | 0 companies |
| Erik Johan Lennart Persson | Board of Directors | 0 companies |
| Anna Marie Lena Ek Jonsson | Board of Directors | 0 companies |