| Revenue | NOK 24,8M | +7% |
| EBITDA | NOK 566K | +108% |
| Net profit | NOK -440K | +30% |
| Total assets | NOK 21,5M | +0% |
| Equity | NOK 5,8M | -7% |
| Employees | 59 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 21 611 | 23 240 | 24 825 |
| Staff expenses | −18 347 | −19 397 | −20 837 |
| EBITDA | 627 | 272 | 566 |
| Depreciation & amort. | −690 | −622 | −628 |
| EBIT | −63 | −350 | −62 |
| Net financials | −119 | −282 | −378 |
| Profit before tax | −183 | −632 | −440 |
| Tax | −0 | −0 | −0 |
| Net profit | −183 | −632 | −440 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 24 407 | 21 547 | 21 536 |
| Equity | 6 825 | 6 194 | 5 753 |
| Long-term debt | 9 393 | 8 787 | 8 181 |
| Short-term debt | 8 188 | 6 567 | 7 601 |
| Total debt | 17 581 | 15 354 | 15 782 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 |
TA Deputy Member | Deputy Member | 2024 |
AT Deputy Member | Deputy Member | 2024 |
AS Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
MA Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
PS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KL Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Sjøen Eide | Chief Executive Officer | 0 companies |
| Tor Asle Grønningen | Deputy Member | 0 companies |
| Mary Ann Lund | Chief Executive Officer | 0 companies |
| Preben Svendsen | Chief Executive Officer | 0 companies |
| Karianne Langåker | Chief Executive Officer | 0 companies |
| Agnethe Tjøsvoll Christensen | Deputy Member | 0 companies |
| Aase Simonsen | Deputy Member | 0 companies |
| Lise Margrethe Østensjø Waage | Board of Directors | 0 companies |
| Eli Margrete Stølsvik | Board of Directors | 0 companies |
| Nina Haug | Board of Directors | 0 companies |
| Eva Jeanette Gustavsen | Board of Directors | 0 companies |
| Ann-Elin Rossebø | Board of Directors | 0 companies |
| Helge Thorheim | Chairman | 0 companies |
| Charlotte Hansen | Board of Directors | 0 companies |
| Tore Meinert | Board of Directors | 0 companies |
| Katrine Håkonsen | Board of Directors | 0 companies |