| Revenue | NOK 0 | — |
| EBITDA | NOK -93K | +21% |
| Net profit | NOK -1,6M | -135% |
| Total assets | NOK 215,1M | -1% |
| Equity | NOK 64,1M | -2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 10 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 10 | −82 | −118 | −93 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 10 | −82 | −118 | −93 |
| Net financials | 0 | −2 233 | 4 770 | −1 459 |
| Profit before tax | 10 | −2 315 | 4 652 | −1 551 |
| Tax | 1 | −511 | 254 | −0 |
| Net profit | 9 | −1 804 | 4 398 | −1 551 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 40 | 236 653 | 217 111 | 215 108 |
| Equity | 33 | 61 222 | 65 620 | 64 069 |
| Long-term debt | 0 | 173 563 | 149 783 | 149 383 |
| Short-term debt | 7 | 1 868 | 1 708 | 1 656 |
| Total debt | 7 | 175 431 | 151 491 | 151 039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Business Manager | Business Manager | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Utbytte As | Company | 51.0% | 51.0% | 2024 |
Zurhaar As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Alexander Snogdal Larsen Jensen | Business Manager | 0 companies |
| Lasse André Wennberg Kristiansen | Board of Directors | 0 companies |
| Nicolai Birkeland Zurhaar | Chairman | 0 companies |
| Rune Birkeland | Board of Directors | 0 companies |
| Nicolai Zuhaar Birkeland | Chairman | 0 companies |
| Finn Atle Haldorsen | Board of Directors | 0 companies |