| Revenue | NOK 1,1M | +0% |
| EBITDA | NOK 1M | -6% |
| Net profit | NOK 5,2M | +1211% |
| Total assets | NOK 22,4M | +27% |
| Equity | NOK 12,5M | +72% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 555 | 1 140 | 1 140 | 1 140 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 429 | 1 113 | 1 098 | 1 033 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 429 | 1 113 | 1 098 | 1 033 |
| Net financials | 0 | −376 | −681 | −612 | 4 290 |
| Profit before tax | 0 | 53 | 432 | 486 | 5 324 |
| Tax | −0 | 9 | 95 | 87 | 89 |
| Net profit | 0 | 44 | 337 | 399 | 5 235 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30 | 17 640 | 17 636 | 17 561 | 22 387 |
| Equity | 30 | 6 574 | 6 911 | 7 311 | 12 546 |
| Long-term debt | 0 | 11 019 | 10 621 | 10 070 | 9 559 |
| Short-term debt | 0 | 47 | 103 | 180 | 283 |
| Total debt | 0 | 11 066 | 10 725 | 10 250 | 9 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mexa As | Company | 51.0% | 51.0% | 2023 |
Houge As | Company | 39.0% | 39.0% | 2023 |
Padec As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Andre De Courcy Boxill | Chief Executive Officer | 0 companies |
| Helge Houge | Board of Directors | 0 companies |
| Eirik Houge | Chairman | 0 companies |