| Revenue | NOK 2,8M | — |
| EBITDA | NOK -6,3M | +36% |
| Net profit | NOK -6,8M | +31% |
| Total assets | NOK 13,7M | +18% |
| Equity | NOK 3,3M | -67% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 800 |
| Staff expenses | −0 | −1 004 | −3 871 | −3 918 |
| EBITDA | 0 | −2 029 | −9 898 | −6 306 |
| Depreciation & amort. | −0 | −0 | −0 | −549 |
| EBIT | 0 | −2 029 | −9 898 | −6 855 |
| Net financials | 0 | −0 | 9 | 7 |
| Profit before tax | 0 | −2 029 | −9 888 | −6 848 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | 0 | −2 029 | −9 888 | −6 848 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 30 | 1 643 | 11 596 | 13 736 |
| Equity | 30 | 1 001 | 10 151 | 3 303 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 642 | 1 445 | 10 434 |
| Total debt | 0 | 642 | 1 445 | 10 434 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
DC | Board of Directors | 2022 |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.52% | 33.52% | 2024 | |
| Company | 12.35% | 12.35% | 2024 | |
| Company | 11.15% | 11.15% | 2024 | |
| Company | 10.05% | 10.05% | 2024 | |
| Company | 6.15% | 6.15% | 2024 | |
| Company | 5.53% | 5.53% | 2024 | |
| Company | 3.51% | 3.51% | 2024 | |
| Company | 2.56% | 2.56% | 2024 | |
| Company | 2.56% | 2.56% | 2023 | |
| Individual | 1.28% | 1.28% | 2024 | |
| Company | 1.28% | 1.28% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Ferstad | Chief Executive Officer | 0 companies |
| Marcus Andreas Olsen | Chief Executive Officer | 0 companies |
| Dag Vikar Skansen | Board of Directors | 0 companies |
| Nora Rosenberg Grobæk | Board of Directors | 0 companies |
| Kang Chen | Board of Directors | 0 companies |
| Pål Kildemo | Chairman | 0 companies |
| De Chen | Board of Directors | 0 companies |
| Jan Børge Sagmo | Board of Directors | 0 companies |