| Revenue | NOK 1,5M | +4% |
| EBITDA | NOK -204K | +53% |
| Net profit | NOK -206K | +55% |
| Total assets | NOK 314K | -48% |
| Equity | NOK 61K | -77% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 343 | 613 | 1 407 | 1 470 |
| Staff expenses | −0 | −292 | −870 | −1 080 | −1 017 |
| EBITDA | −74 | −444 | −1 149 | −437 | −204 |
| Depreciation & amort. | −0 | −28 | −44 | −45 | −18 |
| EBIT | −74 | −472 | −1 193 | −482 | −222 |
| Net financials | 0 | 9 | 8 | 20 | 16 |
| Profit before tax | −74 | −463 | −1 185 | −462 | −206 |
| Tax | −16 | 16 | −0 | −0 | −0 |
| Net profit | −58 | −479 | −1 185 | −462 | −206 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 316 | 936 | 700 | 600 | 314 |
| Equity | 1 242 | 763 | 429 | 267 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 172 | 271 | 334 | 253 |
| Total debt | 74 | 172 | 271 | 334 | 253 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JI Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Margrete Kvalvaag Aakvik | Chief Executive Officer | 0 companies |
| Jens Ivar Grytten Skarbø | Chief Executive Officer | 0 companies |
| Olav Dalen Zahl | Chairman | 0 companies |
| Thor Christian Moen | Board of Directors | 0 companies |