| Revenue | NOK 21,2M | +39% |
| EBITDA | NOK 1,4M | +73% |
| Net profit | NOK 1M | +80% |
| Total assets | NOK 5,5M | +53% |
| Equity | NOK 1M | +107% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 3 833 | 15 245 | 21 216 |
| Staff expenses | −0 | −3 023 | −12 774 | −17 508 |
| EBITDA | 0 | −95 | 823 | 1 423 |
| Depreciation & amort. | −0 | −18 | −84 | −113 |
| EBIT | 0 | −112 | 739 | 1 310 |
| Net financials | 0 | −1 | 2 | 27 |
| Profit before tax | 0 | −113 | 741 | 1 337 |
| Tax | −2 | −25 | 167 | 305 |
| Net profit | 2 | −88 | 574 | 1 033 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 61 | 1 401 | 3 591 | 5 497 |
| Equity | 22 | −71 | 499 | 1 032 |
| Long-term debt | 28 | 365 | 4 | 93 |
| Short-term debt | 10 | 1 108 | 3 088 | 4 373 |
| Total debt | 38 | 1 473 | 3 092 | 4 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2025 | — | — |
HR Deputy Member | Deputy Member | 2024 | — | — |
MB Deputy Member | Deputy Member | 2024 | — | — |
CH Deputy Member | Deputy Member | 2024 | — | — |
AD Deputy Member | Deputy Member | 2025 | — | — |
TV Deputy Member | Deputy Member | 2024 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TL Deputy Member | Deputy Member | 2024 | — | — |
MK Deputy Member | Deputy Member | 2024 | — | — |
HS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Variant As | Company | 64.0% | 64.0% | 2023 |
Variant Norge As | Company | 61.3% | 61.3% | 2024 |
Fjellrev As | Company | 10.2% | 10.2% | 2024 |
Fiffi As | Company | 10.2% | 10.2% | 2024 |
Mutable As | Company | 10.2% | 10.2% | 2024 |
| Individual | 10.0% | 10.0% | 2022 | |
Beholder As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.0% | 1.0% | 2024 | |
Asteinstad As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Henrik Jakobsen | Deputy Member | 0 companies |
| Håkon Rydland | Deputy Member | 0 companies |
| Mikael Brevik | Deputy Member | 0 companies |
| Christian Husdal Brevik | Deputy Member | 0 companies |
| Anita Diane Steinstad | Deputy Member | 0 companies |
| Tore Vestues | Deputy Member | 0 companies |
| Marie Stoltz | Chief Executive Officer | 0 companies |
| Thomas Lyngtun Hansen | Deputy Member | 0 companies |
| Marius Krakeli | Deputy Member | 0 companies |
| Håkon Steinkopf Søhoel | Deputy Member | 0 companies |
| Vegard Ingebrigtsen Feste | Board of Directors | 0 companies |
| Yoeri Daniel Otten | Board of Directors | 0 companies |
| Sindre Holm | Board of Directors | 0 companies |
| Andreas Andersen Hartveit | Board of Directors | 0 companies |
| Ida Klemmetsrud Isaksen | Board of Directors | 0 companies |
| Tonje Evanger | Board of Directors | 0 companies |
| Odd Morten Sveås | Chairman | 0 companies |
| Andreas Sætersdal Hartveit | Board of Directors | 0 companies |
| Anders Morten Ramstad Hammervold | Chairman | 0 companies |