| Revenue | NOK 146,2M | +8% |
| EBITDA | NOK 26,8M | +54% |
| Net profit | NOK 17,1M | +75% |
| Total assets | NOK 44,4M | -3% |
| Equity | NOK 7,1M | +96% |
| Employees | 49 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 19 672 | 82 940 | 135 967 | 146 201 |
| Staff expenses | −0 | −4 238 | −11 858 | −15 181 |
| EBITDA | 6 359 | 21 823 | 17 399 | 26 835 |
| Depreciation & amort. | −0 | −312 | −2 282 | −2 783 |
| EBIT | 6 359 | 21 511 | 15 117 | 24 053 |
| Net financials | −22 | −97 | −2 043 | −1 571 |
| Profit before tax | 6 337 | 21 414 | 13 073 | 22 482 |
| Tax | 1 499 | 4 712 | 3 325 | 5 418 |
| Net profit | 4 838 | 16 702 | 9 748 | 17 064 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 8 785 | 31 636 | 45 954 | 44 449 |
| Equity | 68 | 2 870 | 3 618 | 7 095 |
| Long-term debt | 3 | 32 | 2 768 | 1 900 |
| Short-term debt | 8 715 | 28 734 | 39 568 | 35 454 |
| Total debt | 8 717 | 28 766 | 42 336 | 37 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dignity Collective As | Company | 50.0% | 50.0% | 2024 |
Saraaemiliee As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Skau Tjønnås | Chief Executive Officer | 0 companies |
| David Reme | Chairman | 0 companies |
| Maren Isabella Flotve Reme | Board of Directors | 0 companies |
| Maren Flotve Reme | Board of Directors | 0 companies |
| Sara Emilie Tandberg | Board of Directors | 0 companies |
| David Flotve Reme | Chairman | 0 companies |
| Håvard Tage Hjallar | Chairman | 0 companies |