Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Willy Johansen AS
AS
Active
Org 928565831
Havnebakken 6, 1440
Drøbak
Retail sale of furniture, lighting equipment, tableware and other household goods
·
NACE 4755
Est. 1976 · 50 years old
8 employees
julehus.no
Monitor
Share
Norway
/
Companies
/
Retail sale of furniture, lighting equipment, tableware and other household goods
/
Willy Johansen AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
9M
7M
4M
2M
0M
2021: 6M
6M
2021
2022: 7M (+17% vs 2021)
7M
+17%
2022
2023: 7M (0% vs 2022)
7M
0%
2023
2024: 7M (0% vs 2023)
7M
0%
2024
2025: 7M (0% vs 2024)
7M
0%
2025
EBITDA
NOK millions
1M
1M
1M
0M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
7 478
7 364
7 122
6 628
5 964
Staff expenses
−3 602
−3 684
−3 705
−3 245
−3 286
EBITDA
1 442
1 012
1 380
1 485
1 064
Depreciation & amort.
−367
−367
−367
−358
−699
EBIT
1 074
645
1 012
1 127
365
Net financials
64
46
17
2
34
Profit before tax
1 138
691
1 030
1 129
399
Tax
251
156
226
249
88
Net profit
888
535
803
880
311
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
15 802
19 001
19 160
18 893
18 271
Equity
12 223
15 536
15 001
14 197
13 717
Long-term debt
1 755
2 020
2 299
2 582
2 765
Short-term debt
1 824
1 445
1 860
2 113
1 788
Total debt
3 579
3 465
4 159
4 695
4 553
Financial ratios
5-year trend
EBITDA margin
19,3 %
This company
15,8 %
Market median
This company
Market median
22% above market
2021
2025
Equity ratio
77,4 %
This company
38,2 %
Market median
This company
Market median
103% above market
2021
2025
Return on equity
7,3 %
This company
18,4 %
Market median
This company
Market median
60% below market
2021
2025
Net profit margin
11,9 %
This company
8,1 %
Market median
This company
Market median
47% above market
2021
2025
Asset turnover
0,47×
This company
1,12×
Market median
This company
Market median
58% below market
2021
2025
Debt / equity
0,29×
This company
0,62×
Market median
This company
Market median
53% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Willy Johansen AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
