| Revenue | NOK 18,5M | +14% |
| EBITDA | NOK 59K | +295% |
| Net profit | NOK 28K | +166% |
| Total assets | NOK 5,2M | -3% |
| Equity | NOK 1,8M | +2% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 15 307 | 16 225 | 18 465 |
| Staff expenses | −0 | −11 546 | −12 637 | −14 543 |
| EBITDA | 0 | 345 | 15 | 59 |
| Depreciation & amort. | −0 | −4 | −55 | −92 |
| EBIT | 0 | 341 | −40 | −33 |
| Net financials | 0 | 1 | −3 | 69 |
| Profit before tax | 0 | 342 | −44 | 36 |
| Tax | −0 | 75 | −1 | 8 |
| Net profit | 0 | 266 | −43 | 28 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 30 | 7 251 | 5 327 | 5 157 |
| Equity | 30 | 1 739 | 1 769 | 1 797 |
| Long-term debt | 0 | 1 | 9 | 9 |
| Short-term debt | 0 | 5 511 | 3 550 | 3 351 |
| Total debt | 0 | 5 512 | 3 559 | 3 360 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
RO Deputy Member | Deputy Member | 2024 |
KA Deputy Member | Deputy Member | 2025 |
OH Deputy Member | Deputy Member | 2022 |
RL Deputy Member | Deputy Member | 2025 |
AG Deputy Member | Deputy Member | 2024 |
MT Deputy Member | Deputy Member | 2022 |
AE Deputy Member | Deputy Member | 2024 |
DK Deputy Member | Deputy Member | 2022 |
ØH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (6) | ||
JB Deputy Member | Deputy Member | 2022 – 2024 |
ÅB Deputy Member | Deputy Member | 2022 – 2024 |
GP Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
BD Deputy Member | Deputy Member | 2022 – 2024 |
BH Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
GL Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Berge | Deputy Member | 0 companies |
| Rolf Olav Tenden | Deputy Member | 0 companies |
| Kari Ann Sande | Deputy Member | 0 companies |
| Olav-Rune Hole | Deputy Member | 0 companies |
| Reidun Løken | Deputy Member | 0 companies |
| Astrid Grete Ragnhild Torheim | Deputy Member | 0 companies |
| Åshild Berge Vereide | Deputy Member | 0 companies |
| Geir Peder Ueland | Chief Executive Officer | 0 companies |
| Maria Tykhelle Kayser | Deputy Member | 0 companies |
| Alf Erik Røyrvik | Deputy Member | 0 companies |
| Dagfinn Kaspar Nyhammer | Deputy Member | 0 companies |
| Øyvind Hervik | Chief Executive Officer | 0 companies |
| Beate Dybendal Nordvik | Deputy Member | 0 companies |
| Birgith Hjelle Roset | Chief Executive Officer | 0 companies |
| Gunvald Laurits Ludvigsen | Deputy Member | 0 companies |
| Aud Kristin Løvlid | Board of Directors | 0 companies |
| Anita Linda Pettersen Almskår | Board of Directors | 0 companies |
| Monica Synnøve Røsandhaug Grov | Board of Directors | 0 companies |
| Svein Erik Sørland | Board of Directors | 0 companies |
| Marit Elisabeth Larssen | Chairman | 0 companies |
| Evy Ann Hunskår Rusdal | Board of Directors | 0 companies |
| Terje Håheim | Board of Directors | 0 companies |
| Rolf Morten Skrede | Board of Directors | 0 companies |
| Arnfinn Jørgen Brekke | Deputy Chairman | 0 companies |
| Jon Gimmestad | Chairman | 0 companies |
| Bente Borghild Underthun | Board of Directors | 0 companies |
| Lisbeth Stensaker | Board of Directors | 0 companies |
| Marilyn Osmundsvåg | Board of Directors | 0 companies |
| Ina Therese Solvang | Board of Directors | 0 companies |