| Revenue | NOK 143K | +34% |
| EBITDA | NOK -86K | +57% |
| Net profit | NOK -253K | -721% |
| Total assets | NOK 1,3M | -16% |
| Equity | NOK 1,3M | -16% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 470 | 528 | 204 | 378 | 297 | 187 | 609 | 546 | 511 | 524 | 456 | 260 | 240 | 377 | 185 | 145 | 107 | 143 |
| Staff expenses | −0 | −24 | −2 | −0 | −42 | −12 | −15 | −16 | −4 | −1 | −29 | −46 | −21 | −0 | −23 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −93 | 131 | −162 | −98 | −16 | −186 | 214 | 97 | −138 | 19 | 106 | −109 | −26 | 34 | −82 | −56 | −200 | −86 |
| Depreciation & amort. | −0 | −14 | −11 | −9 | −7 | −6 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −107 | 119 | −172 | −105 | −22 | −190 | 214 | 97 | −138 | 19 | 106 | −109 | −26 | 34 | −82 | −56 | −200 | −86 |
| Net financials | 0 | 54 | −319 | 7 | 0 | 4 | 67 | 199 | 237 | 257 | 60 | 81 | 114 | 86 | 97 | 58 | 65 | 241 | −166 |
| Profit before tax | 0 | −53 | −200 | −164 | −105 | −18 | −123 | 413 | 334 | 119 | 78 | 188 | 5 | 60 | 131 | −24 | 10 | 41 | −253 |
| Tax | −0 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | 4 | 6 | 6 | 19 | 1 | −0 | 4 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −53 | −201 | −164 | −105 | −18 | −123 | 413 | 330 | 113 | 73 | 169 | 4 | 60 | 127 | −24 | 10 | 41 | −253 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 530 | 1 130 | 899 | 846 | 798 | 698 | 1 043 | 1 349 | 1 365 | 1 497 | 1 536 | 1 511 | 1 575 | 1 706 | 1 663 | 1 622 | 1 573 | 1 318 |
| Equity | — | 1 205 | 1 004 | 839 | 734 | 716 | 593 | 1 005 | 1 250 | 1 361 | 1 433 | 1 503 | 1 507 | 1 567 | 1 544 | 1 520 | 1 530 | 1 571 | 1 318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 76 | 126 | 59 | 112 | 82 | 105 | 38 | 99 | 4 | 64 | 34 | 4 | 8 | 162 | 143 | 92 | 3 | 0 |
| Total debt | 0 | 326 | 126 | 59 | 112 | 82 | 105 | 38 | 99 | 4 | 64 | 34 | 4 | 8 | 162 | 143 | 92 | 3 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Randulff Ryvarden | Chairman | 0 companies |