| Revenue | NOK 8,2M | +8% |
| EBITDA | NOK -352K | -104% |
| Net profit | NOK -606K | -46% |
| Total assets | NOK 5,5M | -60% |
| Equity | NOK 3,1M | -16% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 791 | 42 563 | 13 138 | 7 634 | 8 214 |
| Staff expenses | −45 924 | −34 800 | −11 507 | −5 681 | −6 593 |
| EBITDA | −7 107 | −2 393 | −492 | −173 | −352 |
| Depreciation & amort. | −2 991 | −3 573 | −16 382 | −279 | −219 |
| EBIT | −10 098 | −5 966 | −16 874 | −452 | −571 |
| Net financials | 917 | 2 446 | −1 020 | 36 | −35 |
| Profit before tax | −9 182 | −3 520 | −17 893 | −416 | −606 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 182 | −3 520 | −17 893 | −416 | −606 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 043 | 46 924 | 13 779 | 13 718 | 5 513 |
| Equity | 25 560 | 22 040 | 4 147 | 3 731 | 3 125 |
| Long-term debt | 0 | 0 | 0 | −1 912 | 0 |
| Short-term debt | 9 483 | 24 884 | 9 632 | 9 987 | 2 388 |
| Total debt | 9 483 | 24 884 | 9 632 | 8 075 | 2 388 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EI Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
MH Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
LW Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
KB Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
EH Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (12) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 72.64% | 72.64% | 2024 | |
| Company | 27.36% | 27.36% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martine Helen Rud | Chief Executive Officer | 0 companies |
| Lars Wetterstad Orlien | Chief Executive Officer | 0 companies |
| Kitty Bakken Stensrud | Chief Executive Officer | 0 companies |
| Elisabeth Ingelin Hanken Baro | Chief Executive Officer | 0 companies |
| Even Hallgren Stranger | Chief Executive Officer | 0 companies |
| Ragnhildur Jona Nielsdottir | Board of Directors | 0 companies |
| Line Merethe Baso Hovland | Board of Directors | 0 companies |
| Aykan Kamburce | Board of Directors | 0 companies |
| Erling Magnus Nilsen | Board of Directors | 0 companies |
| Lars Erik Bakke | Board of Directors | 0 companies |
| Dag Ådne Tørvold | Chairman | 0 companies |
| Per Bjørner Myrbostad | Board of Directors | 0 companies |
| Line Melkvik Jeddi | Board of Directors | 0 companies |
| Hildegunn Dømbe Hermansen | Board of Directors | 0 companies |
| Kristin Davies | Board of Directors | 0 companies |
| Marit Høvik Hartmann | Board of Directors | 0 companies |
| Mohammad Waseem Shad | Board of Directors | 0 companies |
| Malin Signe Johanna Stridbeck | Board of Directors | 0 companies |
| Marit Jansen | Board of Directors | 0 companies |
| Ahmad Ghanizadeh | Board of Directors | 0 companies |
| Nora Blaasvær | Board of Directors | 0 companies |
| Anne Marie Johansen | Chairman | 0 companies |
| Martin Johannes Reistad Eneberg | Board of Directors | 0 companies |
| Anne Birgitte Fossum | Deputy Chairman | 0 companies |
| Dag Jakob Opedal | Chairman | 0 companies |