| Revenue | NOK 24K | -32% |
| EBITDA | NOK -1,2M | -1300% |
| Net profit | NOK -986K | -705% |
| Total assets | NOK 900K | -50% |
| Equity | NOK 586K | -63% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 35 | 24 |
| Staff expenses | −0 | −0 | −595 |
| EBITDA | −97 | −88 | −1 230 |
| Depreciation & amort. | −32 | −32 | −32 |
| EBIT | −129 | −120 | −1 263 |
| Net financials | −3 | −2 | −2 |
| Profit before tax | −133 | −123 | −1 265 |
| Tax | −0 | −0 | −278 |
| Net profit | −133 | −123 | −986 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 371 | 1 786 | 900 |
| Equity | 159 | 1 572 | 586 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 30 | 20 | 111 |
| Total debt | 211 | 213 | 314 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FO Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 43.74% | 43.74% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2024 | |
Polar Apex Oy | Company | 9% | 9% | 2024 |
| Company | 9% | 9% | 2024 | |
| Company | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Olav Bjørsrud | Chief Executive Officer | 0 companies |
| Terje Døvik | Chairman | 0 companies |
| Vegar Bjørsrud | Board of Directors | 0 companies |