| Revenue | NOK 277K | -46% |
| EBITDA | NOK -6,2M | +16% |
| Net profit | NOK -6,5M | +13% |
| Total assets | NOK 82,7M | +81% |
| Equity | NOK 49,1M | +139% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 938 | 518 | 277 |
| Staff expenses | −2 824 | −6 311 | −4 409 |
| EBITDA | −3 675 | −7 371 | −6 190 |
| Depreciation & amort. | −0 | −0 | −0 |
| EBIT | −3 675 | −7 371 | −6 190 |
| Net financials | −38 | −16 | −264 |
| Profit before tax | −3 713 | −7 387 | −6 454 |
| Tax | −0 | −0 | −0 |
| Net profit | −3 713 | −7 387 | −6 454 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 51 994 | 45 718 | 82 698 |
| Equity | 27 625 | 20 545 | 49 132 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 24 369 | 25 173 | 33 566 |
| Total debt | 24 369 | 25 173 | 33 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Swiss Life Vergia S.À R.L | Company | 100.0% | 100.0% | 2024 |
Arendals Fossekompani Asa | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Henriksen | Chief Executive Officer | 0 companies |
| Thor Martin Paulinus Kjäll-Ohlsson | Chief Executive Officer | 0 companies |
| Benjamin Kristoffer Golding | Chairman | 0 companies |
| Rein Husebø | Board of Directors | 0 companies |
| Ørjan Svanevik | Chairman | 0 companies |
| Marc Alfred Schürch | Chairman | 0 companies |
| Trond Ødegård Westlie | Chairman | 0 companies |
| Lars Peder Fosse Fensli | Board of Directors | 0 companies |