| Revenue | NOK 5,7M | -8% |
| EBITDA | NOK -895K | -618% |
| Net profit | NOK -632K | -525% |
| Total assets | NOK 1,6M | -4% |
| Equity | NOK -17K | +96% |
| Employees | 10 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 4 286 | 6 228 | 5 723 |
| Staff expenses | −4 405 | −4 391 | −5 239 |
| EBITDA | −1 107 | 173 | −895 |
| Depreciation & amort. | −12 | −12 | −12 |
| EBIT | −1 119 | 160 | −908 |
| Net financials | −0 | −12 | −32 |
| Profit before tax | −1 119 | 149 | −940 |
| Tax | −0 | −0 | −308 |
| Net profit | −1 119 | 149 | −632 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1 207 | 1 633 | 1 574 |
| Equity | −626 | −478 | −17 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1 833 | 1 511 | 1 591 |
| Total debt | 1 833 | 2 111 | 1 591 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
GH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 6.99% | 6.99% | 2023 | |
| Individual | 6.99% | 6.99% | 2023 | |
| Individual | 6.99% | 6.99% | 2023 | |
| Individual | 6.99% | 6.99% | 2023 | |
| Individual | 6.99% | 6.99% | 2023 | |
| Individual | 6.99% | 6.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Johannessen | Chief Executive Officer | 0 companies |
| Gro Haveland | Chief Executive Officer | 0 companies |
| Camilla Falkenberg Erikstad | Board of Directors | 0 companies |
| Anna Haveland Stevenson | Board of Directors | 0 companies |
| Christian Nørgaard Madsen | Chairman | 0 companies |
| Øystein Sjøstrand | Chairman | 0 companies |