| Revenue | NOK 7,1M | -3% |
| EBITDA | NOK -510K | -165% |
| Net profit | NOK -324K | -158% |
| Total assets | NOK 12,4M | -34% |
| Equity | NOK 4,4M | -7% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 923 | 7 074 | 8 017 | 7 395 | 7 138 |
| Staff expenses | −2 624 | −2 435 | −2 821 | −4 251 | −5 073 |
| EBITDA | 735 | 2 701 | 2 951 | 784 | −510 |
| Depreciation & amort. | −62 | −0 | −0 | −0 | −0 |
| EBIT | 673 | 2 701 | 2 951 | 784 | −510 |
| Net financials | −329 | −295 | −312 | −17 | 97 |
| Profit before tax | 344 | 2 406 | 2 639 | 768 | −413 |
| Tax | 81 | 540 | 584 | 213 | −89 |
| Net profit | 263 | 1 866 | 2 055 | 554 | −324 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 665 | 18 776 | 21 903 | 18 737 | 12 437 |
| Equity | 8 216 | 10 081 | 12 136 | 4 691 | 4 367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 449 | 8 694 | 9 767 | 14 046 | 8 070 |
| Total debt | 4 449 | 8 694 | 9 767 | 14 046 | 8 070 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JB Deputy Member | Deputy Member | 2025 |
SA Chief Executive Officer | Chief Executive Officer | 2023 |
ES Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Blædel Agerskov | Deputy Member | 0 companies |
| Stig Asbjørn Bore | Chief Executive Officer | 0 companies |
| Erik Sørensen | Deputy Member | 0 companies |
| Sune Simonsen | Chairman | 0 companies |
| Morten Jæpelt | Board of Directors | 0 companies |
| Jesper Nielsen | Board of Directors | 0 companies |