| Revenue | NOK 10,5M | +15% |
| EBITDA | NOK 871K | +62% |
| Net profit | NOK 563K | +81% |
| Total assets | NOK 2M | -12% |
| Equity | NOK 88K | +18% |
| Employees | 14 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1 707 | 9 066 | 10 469 |
| Staff expenses | −494 | −3 021 | −3 060 |
| EBITDA | −373 | 538 | 871 |
| Depreciation & amort. | −27 | −77 | −92 |
| EBIT | −400 | 460 | 779 |
| Net financials | −54 | −60 | −53 |
| Profit before tax | −454 | 400 | 726 |
| Tax | −98 | 89 | 162 |
| Net profit | −356 | 311 | 563 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2 091 | 2 276 | 2 002 |
| Equity | 63 | 75 | 88 |
| Long-term debt | 1 708 | 747 | 540 |
| Short-term debt | 320 | 1 455 | 1 374 |
| Total debt | 2 027 | 2 202 | 1 914 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2023 | |
| Individual | 9% | 9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Martinsen Røed | Chief Executive Officer | 0 companies |
| Mathias Johannes Øren Bache-Gabrielsen | Board of Directors | 0 companies |
| Sukumar Sathiyamoorthy | Board of Directors | 0 companies |
| Anders Petersen | Board of Directors | 0 companies |
| Gustav Martinsen | Chairman | 0 companies |