| Revenue | NOK 68,7M | +4% |
| EBITDA | NOK 1,5M | +338% |
| Net profit | NOK 100K | +114% |
| Total assets | NOK 18,7M | -14% |
| Equity | NOK 2,7M | +0% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 90 432 | 85 128 | 92 146 | 66 057 | 68 690 |
| Staff expenses | −9 356 | −9 363 | −9 407 | −8 336 | −8 049 |
| EBITDA | 2 599 | 4 137 | 2 573 | 334 | 1 465 |
| Depreciation & amort. | −168 | −239 | −432 | −752 | −856 |
| EBIT | 2 431 | 3 898 | 2 141 | −417 | 609 |
| Net financials | 20 | −18 | −79 | −486 | −506 |
| Profit before tax | 2 451 | 3 880 | 2 062 | −904 | 103 |
| Tax | 539 | 856 | 454 | −199 | 3 |
| Net profit | 1 912 | 3 024 | 1 608 | −704 | 100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 737 | 10 380 | 34 688 | 21 770 | 18 742 |
| Equity | 2 232 | 3 112 | 3 440 | 2 735 | 2 746 |
| Long-term debt | 0 | 328 | 211 | 333 | 514 |
| Short-term debt | 3 088 | 6 929 | 31 032 | 18 637 | 15 359 |
| Total debt | 3 088 | 7 257 | 31 243 | 18 969 | 15 872 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EE Chief Executive Officer | Chief Executive Officer | 2025 |
JG Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Ekberg | Chief Executive Officer | 0 companies |
| Jan Gustav Thrane-Steen | Deputy Member | 0 companies |
| Roger Agerup | Chief Executive Officer | 0 companies |
| Lena Louise Bakke Musæus | Chairman | 0 companies |
| Paul Petter Nyhus-Jenssen | Board of Directors | 0 companies |
| Magnus Brask Rustad | Chairman | 0 companies |
| Britt Knøsberg | Board of Directors | 0 companies |