| Revenue | NOK 5,7M | +14% |
| EBITDA | NOK -1M | -81% |
| Net profit | NOK 31K | +100% |
| Total assets | NOK 37,3M | -1% |
| Equity | NOK 17,5M | -2% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 4 567 | 4 968 | 5 666 |
| Staff expenses | −2 766 | −3 795 | −3 418 |
| EBITDA | −929 | −572 | −1 038 |
| Depreciation & amort. | −0 | −0 | −18 |
| EBIT | −929 | −572 | −1 056 |
| Net financials | 20 593 | 562 | 1 216 |
| Profit before tax | 19 664 | −10 | 161 |
| Tax | 658 | −26 | 130 |
| Net profit | 19 005 | 15 | 31 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 40 004 | 37 650 | 37 294 |
| Equity | 19 636 | 17 902 | 17 469 |
| Long-term debt | 18 911 | 16 000 | 16 000 |
| Short-term debt | 1 457 | 3 748 | 3 824 |
| Total debt | 20 368 | 19 748 | 19 824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magne 123 As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Amble Haugen | Chief Executive Officer | 0 companies |
| Sølvi Håøy Nygård | Board of Directors | 0 companies |
| Bjørn Aage Haugen | Board of Directors | 0 companies |
| Magne Tangen | Chairman | 0 companies |
| Kirsten Tangen Grette | Board of Directors | 0 companies |
| Aud Wulfsberg | Board of Directors | 0 companies |