| Revenue | NOK 0 | — |
| EBITDA | NOK -1,7M | +65% |
| Net profit | NOK -11M | -39% |
| Total assets | NOK 350,3M | +15% |
| Equity | NOK 69,4M | -71% |
| Employees | 0 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 4 870 | 0 |
| Staff expenses | −0 | −0 | −0 |
| EBITDA | −3 458 | −4 778 | −1 668 |
| Depreciation & amort. | −1 321 | −68 | −111 |
| EBIT | −4 779 | −4 846 | −1 778 |
| Net financials | 1 047 | −3 062 | −9 175 |
| Profit before tax | −3 732 | −7 907 | −10 953 |
| Tax | −0 | −0 | −0 |
| Net profit | −3 732 | −7 907 | −10 953 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 293 426 | 305 128 | 350 281 |
| Equity | 174 156 | 240 359 | 69 405 |
| Long-term debt | 84 638 | 57 099 | 242 603 |
| Short-term debt | 34 632 | 7 671 | 38 272 |
| Total debt | 119 270 | 64 770 | 280 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hofseth International As | Company | 44.5% | 44.5% | 2024 |
Romsdal Utvikling As | Company | 44.5% | 44.5% | 2024 |
Yokorei Co.,Ltd. | Company | 11.0% | 11.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Andreas Dahl | Chief Executive Officer | 0 companies |
| Svein Arne Myhre | Board of Directors | 0 companies |
| Silje Bjerkestrand | Board of Directors | 0 companies |
| Bjørn-Vegard Løvik | Chairman | 0 companies |
| Svein Flølo | Board of Directors | 0 companies |
| Knut Eilert Røsvik | Board of Directors | 0 companies |
| Roger Hofseth | Chairman | 0 companies |
| Cato Lyngøy | Chairman | 0 companies |