| Revenue | NOK 54M | +6% |
| EBITDA | NOK 2M | +178% |
| Net profit | NOK 1,3M | +164% |
| Total assets | NOK 20,6M | -1% |
| Equity | NOK 10M | +15% |
| Employees | 24 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 33 937 | 59 074 | 50 821 | 53 973 |
| Staff expenses | −11 628 | −19 828 | −21 106 | −13 985 |
| EBITDA | 1 127 | 2 876 | −2 550 | 1 996 |
| Depreciation & amort. | −42 | −185 | −359 | −533 |
| EBIT | 1 085 | 2 691 | −2 910 | 1 463 |
| Net financials | 124 | 205 | 297 | 216 |
| Profit before tax | 1 209 | 2 896 | −2 613 | 1 678 |
| Tax | 266 | 642 | −570 | 371 |
| Net profit | 943 | 2 254 | −2 042 | 1 307 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 20 132 | 25 476 | 20 852 | 20 606 |
| Equity | 8 973 | 11 227 | 8 680 | 9 987 |
| Long-term debt | 21 | 509 | 0 | 276 |
| Short-term debt | 11 139 | 13 740 | 12 171 | 10 343 |
| Total debt | 11 160 | 14 249 | 12 171 | 10 619 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
MH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
AR Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MH Contact Person | Contact Person | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (4) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Hompland | Chief Executive Officer | 0 companies |
| Arne-Reidar Rasmussen | Chief Executive Officer | 0 companies |
| Maren Henriksen | Contact Person | 0 companies |
| Bjarne Solli | Chief Executive Officer | 0 companies |
| Bjørn Risa | Chairman | 0 companies |
| Jarl Scheie | Chairman | 0 companies |
| Kato Risa | Board of Directors | 0 companies |
| Snorre Haukali | Chairman | 0 companies |
| Bjarne Solli | Board of Directors | 0 companies |