| Revenue | NOK 7M | +92% |
| EBITDA | NOK -359K | +37% |
| Net profit | NOK -617K | +13% |
| Total assets | NOK 2,4M | +18% |
| Equity | NOK 138K | -82% |
| Employees | 11 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1 513 | 3 624 | 6 959 |
| Staff expenses | −157 | −723 | −2 264 |
| EBITDA | 544 | −570 | −359 |
| Depreciation & amort. | −97 | −145 | −232 |
| EBIT | 447 | −715 | −591 |
| Net financials | −11 | −4 | −26 |
| Profit before tax | 436 | −719 | −617 |
| Tax | 97 | −13 | −0 |
| Net profit | 339 | −705 | −617 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1 345 | 2 003 | 2 354 |
| Equity | 961 | 755 | 138 |
| Long-term debt | 13 | 25 | 1 024 |
| Short-term debt | 371 | 1 223 | 1 191 |
| Total debt | 384 | 1 248 | 2 215 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
BI Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Chairman | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.94% | 37.94% | 2023 | |
| Company | 37.94% | 37.94% | 2024 | |
| Company | 28.27% | 28.27% | 2024 | |
| Company | 23.8% | 23.8% | 2024 | |
| Company | 10% | 10% | 2022 | |
| Company | 9.99% | 9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Nilsen Rist | Chief Executive Officer | 0 companies |
| Bjørn Ingar Reistad | Deputy Member | 0 companies |
| Hilde Elin Berg | Board of Directors | 0 companies |
| Henrik Butenschøn Sundt | Chairman | 0 companies |
| Espen Bjervig | Chairman | 0 companies |
| Vegard Prytz | Chairman | 0 companies |
| Mathias Villanger Myhre | Board of Directors | 0 companies |
| Nicolay Ingebretsen | Board of Directors | 0 companies |
| Mathias Myhre | Board of Directors | 0 companies |