| Revenue | NOK 1,4M | — |
| EBITDA | NOK -702K | -115% |
| Net profit | NOK -755K | -129% |
| Total assets | NOK 25,3M | +77% |
| Equity | NOK 4,3M | -15% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 415 |
| Staff expenses | −0 | −21 | −1 028 | −3 189 |
| EBITDA | 0 | −93 | −327 | −702 |
| Depreciation & amort. | −0 | −16 | −22 | −115 |
| EBIT | 0 | −109 | −350 | −817 |
| Net financials | 0 | 0 | 20 | 63 |
| Profit before tax | 0 | −109 | −330 | −755 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | 0 | −109 | −330 | −755 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 7 994 | 8 055 | 14 302 | 25 275 |
| Equity | 5 500 | 5 385 | 5 056 | 4 301 |
| Long-term debt | 0 | 2 555 | 8 883 | 20 325 |
| Short-term debt | 2 494 | 115 | 363 | 650 |
| Total debt | 2 494 | 2 670 | 9 246 | 20 974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KI Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aquaculture Innovation As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Elling Bråthen | Chief Executive Officer | 0 companies |
| Knut Idar Torgnes | Deputy Member | 0 companies |
| Paul Birger Torgnes | Chairman | 0 companies |
| John Kenneth Selven | Board of Directors | 0 companies |
| Øyvind Løvdahl | Board of Directors | 0 companies |
| Lene Therese Solli Lien | Board of Directors | 0 companies |
| Sten Roald Lorentzen | Board of Directors | 0 companies |