| Revenue | NOK 114,2M | -38% |
| EBITDA | NOK -22,5M | +2% |
| Net profit | NOK -20,2M | +11% |
| Total assets | NOK 78,8M | -4% |
| Equity | NOK 20,3M | +4% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 241 719 | 425 588 | 368 227 | 184 853 | 114 196 |
| Staff expenses | −53 225 | −66 257 | −61 678 | −50 450 | −32 382 |
| EBITDA | 3 368 | 20 138 | 12 288 | −22 992 | −22 495 |
| Depreciation & amort. | −6 206 | −6 413 | −4 512 | −4 046 | −1 163 |
| EBIT | −2 838 | 13 725 | 7 776 | −27 037 | −23 658 |
| Net financials | −551 | −82 | −714 | −1 883 | −2 284 |
| Profit before tax | −3 389 | 13 643 | 7 062 | −28 921 | −25 942 |
| Tax | −665 | 3 017 | 1 532 | −6 323 | −5 724 |
| Net profit | −2 724 | 10 625 | 5 530 | −22 598 | −20 218 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 87 284 | 135 732 | 81 732 | 82 175 | 78 781 |
| Equity | 14 948 | 10 111 | 10 157 | 19 458 | 20 277 |
| Long-term debt | 4 535 | 0 | 20 568 | 21 871 | 23 373 |
| Short-term debt | 67 800 | 125 621 | 51 006 | 40 845 | 35 130 |
| Total debt | 72 335 | 125 621 | 71 574 | 62 716 | 58 504 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Joakim Strømsnes | Chief Executive Officer | 0 companies |
| Stene Tømmeraas Bergsløkken | Chief Executive Officer | 0 companies |
| Johan Jørgen Holst | Chairman | 0 companies |
| Mia Ulrika Malmros | Board of Directors | 0 companies |
| Martin Andreas Torper | Board of Directors | 0 companies |
| Amund Eidet | Board of Directors | 0 companies |
| Stine Røsand | Board of Directors | 0 companies |
| Arne Dyngeland | Chairman | 0 companies |