| Revenue | NOK 4,5M | -61% |
| EBITDA | NOK -1M | -148% |
| Net profit | NOK -2,1M | -119% |
| Total assets | NOK 265,2M | +3% |
| Equity | NOK 132,1M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 880 | 2 925 | 3 701 | 4 905 | 4 910 | 7 600 | 7 227 | 6 800 | 6 800 | 11 510 | 4 467 |
| Staff expenses | −1 403 | −2 080 | −2 499 | −8 952 | −4 301 | −8 430 | −12 272 | −9 261 | −10 298 | −1 033 | −0 |
| EBITDA | 1 797 | −1 261 | −821 | −9 127 | −8 284 | −11 097 | −11 040 | −10 578 | −12 974 | −419 | −1 039 |
| Depreciation & amort. | −32 | −0 | −6 | −7 | −11 | −2 204 | −44 | −132 | −106 | −90 | −525 |
| EBIT | 1 765 | −1 261 | −826 | −9 134 | −8 295 | −13 301 | −11 083 | −10 709 | −13 080 | −509 | −1 564 |
| Net financials | 10 370 | 27 324 | 29 652 | 49 335 | 2 724 | −4 466 | 12 228 | 35 382 | −3 348 | 13 418 | −1 140 |
| Profit before tax | 12 135 | 26 062 | 28 825 | 40 201 | −5 571 | −17 767 | 1 145 | 24 673 | −16 428 | 12 909 | −2 704 |
| Tax | 424 | −306 | −55 | 3 547 | −1 227 | −3 199 | −2 773 | 4 974 | −3 596 | 1 421 | −557 |
| Net profit | 11 711 | 26 368 | 28 880 | 36 654 | −4 343 | −14 568 | 3 917 | 19 699 | −12 832 | 11 488 | −2 147 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 784 | 83 201 | 85 006 | 168 956 | 136 200 | 142 152 | 238 754 | 227 366 | 237 616 | 257 940 | 265 153 |
| Equity | 45 822 | 67 990 | 73 162 | 112 531 | 108 188 | 93 619 | 97 537 | 117 236 | 121 236 | 132 724 | 132 137 |
| Long-term debt | 3 074 | 6 648 | 4 127 | 2 635 | 1 486 | 31 466 | 135 698 | 105 969 | 112 071 | 121 412 | 132 178 |
| Short-term debt | 15 886 | 8 563 | 7 717 | 53 790 | 26 526 | 17 066 | 5 520 | 4 161 | 4 309 | 3 804 | 838 |
| Total debt | 18 960 | 15 211 | 11 844 | 56 425 | 28 012 | 48 532 | 141 218 | 110 130 | 116 380 | 125 217 | 133 016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2020 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BA Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mestergruppen As | Company | 98.1% | 98.1% | 2024 |
Saltdalshytta As | Company | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Hovde | Deputy Member | 0 companies |
| Martin Andreas Torper | Chief Executive Officer | 0 companies |
| Stine Røsand | Chief Executive Officer | 0 companies |
| Børge Andre Stormo | Deputy Member | 0 companies |
| Johan Jørgen Holst | Chairman | 0 companies |
| Mikkel Sandvik | Board of Directors | 0 companies |
| Amund Eidet | Board of Directors | 0 companies |
| Arne Dyngeland | Chairman | 0 companies |
| Mats Roger Fagerheim | Board of Directors | 0 companies |
| Christian Morseth | Board of Directors | 0 companies |