| Revenue | NOK 14,8M | +197% |
| EBITDA | NOK 1,2M | +143% |
| Net profit | NOK 355K | +112% |
| Total assets | NOK 6,7M | +5% |
| Equity | NOK 6M | +6% |
| Employees | 11 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1 159 | 2 803 | 4 969 | 14 774 |
| Staff expenses | −2 061 | −3 863 | −5 312 | −9 588 |
| EBITDA | −2 204 | −2 559 | −2 660 | 1 157 |
| Depreciation & amort. | −134 | −219 | −215 | −955 |
| EBIT | −2 338 | −2 778 | −2 875 | 202 |
| Net financials | −2 | 7 | 36 | 153 |
| Profit before tax | −2 340 | −2 770 | −2 839 | 355 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −2 340 | −2 770 | −2 839 | 355 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1 389 | 2 238 | 6 358 | 6 689 |
| Equity | 439 | 1 497 | 5 688 | 6 042 |
| Long-term debt | 377 | 0 | 141 | 0 |
| Short-term debt | 573 | 507 | 529 | 646 |
| Total debt | 950 | 741 | 670 | 646 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.65% | 31.65% | 2024 | |
| Company | 19.2% | 19.2% | 2024 | |
| Company | 15.27% | 15.27% | 2024 | |
| Company | 5.3% | 5.3% | 2024 | |
| Company | 5.04% | 5.04% | 2024 | |
| Company | 4.88% | 4.88% | 2024 | |
| Company | 4.63% | 4.63% | 2024 | |
| Company | 3.24% | 3.24% | 2024 | |
| Company | 3.02% | 3.02% | 2024 | |
| Company | 3.02% | 3.02% | 2024 | |
| Company | 2.94% | 2.94% | 2024 | |
| Individual | 2.2% | 2.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arjan Sakarias Sydhagen Dalsøren | Chief Executive Officer | 0 companies |
| Maria Elisabeth Hustoft Fu | Board of Directors | 0 companies |
| Magnus Solevåg | Board of Directors | 0 companies |
| Glen Allan Bradley | Board of Directors | 0 companies |
| Jan Rune Dalsøren | Chairman | 0 companies |
| Kine Berild Norheim | Board of Directors | 0 companies |
| Øyvind Sundgot | Board of Directors | 0 companies |