| Revenue | NOK 109K | -98% |
| EBITDA | NOK -38,4M | -101% |
| Net profit | NOK -40,2M | -105% |
| Total assets | NOK 69,3M | +383% |
| Equity | NOK 61M | +695% |
| Employees | 31 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 7 346 | 7 124 | 109 |
| Staff expenses | −6 363 | −15 607 | −25 056 |
| EBITDA | −6 516 | −19 125 | −38 382 |
| Depreciation & amort. | −140 | −330 | −644 |
| EBIT | −6 656 | −19 455 | −39 026 |
| Net financials | −31 | −161 | −1 139 |
| Profit before tax | −6 688 | −19 615 | −40 166 |
| Tax | −0 | −0 | −0 |
| Net profit | −6 688 | −19 615 | −40 166 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 28 868 | 14 360 | 69 320 |
| Equity | 23 516 | 7 666 | 60 976 |
| Long-term debt | 2 400 | 2 400 | 2 100 |
| Short-term debt | 2 951 | 4 295 | 6 244 |
| Total debt | 5 351 | 6 695 | 8 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2024 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.7% | 18.7% | 2022 | |
Tomren Holding As | Company | 17.7% | 17.7% | 2024 |
Xyz Holding As | Company | 13.6% | 13.6% | 2024 |
Fairpoint Capital Fund Ii Ab | Company | 10.7% | 10.7% | 2024 |
Runwayfbu Fund I As | Company | 8.7% | 8.7% | 2024 |
Idekapital Fund 2 As | Company | 8.7% | 8.7% | 2024 |
Parusu Holding As | Company | 5.5% | 5.5% | 2024 |
Vikingstad Invest As | Company | 5.2% | 5.2% | 2024 |
Shem As | Company | 4.3% | 4.3% | 2024 |
Carabacel As | Company | 3.1% | 3.1% | 2024 |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
Admaniha As | Company | 1.9% | 1.9% | 2024 |
Farhang Invest As | Company | 1.8% | 1.8% | 2024 |
Vestad Ventures As | Company | 1.8% | 1.8% | 2024 |
Vico Invest Ii As | Company | 1.6% | 1.6% | 2024 |
Berg Eiendom Haugaland As | Company | 1.4% | 1.4% | 2024 |
Bømmelfjord As | Company | 1.3% | 1.3% | 2024 |
Ohvholding As | Company | 1.1% | 1.1% | 2024 |
Axif 11 As | Company | 1.1% | 1.1% | 2024 |
Flow Ventures 1 As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hadar Bo Erik Hadarson Cars | Deputy Member | 0 companies |
| Håkon Espeland | Chief Executive Officer | 0 companies |
| Sagar Chandna | Board of Directors | 0 companies |
| Anders Brandt | Board of Directors | 0 companies |
| Filip Tobias Petersson | Board of Directors | 0 companies |
| Michel Asbjørn Sagen | Chairman | 0 companies |
| Terje Rogne | Chairman | 0 companies |
| Frank Vikingstad | Board of Directors | 0 companies |
| Anders Tomren | Board of Directors | 0 companies |
| Tom Erik Lia | Board of Directors | 0 companies |