| Revenue | NOK 0 | — |
| EBITDA | NOK -127K | +27% |
| Net profit | NOK -28K | -119% |
| Total assets | NOK 238,7M | -1% |
| Equity | NOK 152,1M | +0% |
| Employees | 0 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 |
| EBITDA | −262 | −173 | −127 |
| Depreciation & amort. | −0 | −0 | −0 |
| EBIT | −262 | −173 | −127 |
| Net financials | 188 | 321 | 99 |
| Profit before tax | −74 | 148 | −28 |
| Tax | −0 | −0 | −0 |
| Net profit | −74 | 148 | −28 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 241 841 | 241 762 | 238 687 |
| Equity | 148 728 | 152 151 | 152 123 |
| Long-term debt | 92 650 | 73 155 | 49 230 |
| Short-term debt | 463 | 16 456 | 37 334 |
| Total debt | 93 113 | 89 611 | 86 564 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
NM Observer | Observer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Flo | Chief Executive Officer | 0 companies |
| Nils Marcus Undén | Observer | 0 companies |
| Vidar Meum | Chairman | 0 companies |
| Carl Henrik Ivar Ivarsson | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Petter Björn Carl Riedel | Board of Directors | 0 companies |
| Erik Risan Mathisen | Board of Directors | 0 companies |
| Jon Patrik Mørk | Board of Directors | 0 companies |
| Max Eric Allan Engström | Board of Directors | 0 companies |
| Malin Johanna Konyi | Board of Directors | 0 companies |