| Revenue | NOK 29,6M | +14% |
| EBITDA | NOK 948K | +20% |
| Net profit | NOK 794K | +18% |
| Total assets | NOK 8,6M | +5% |
| Equity | NOK 7,5M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 737 | 0 | 16 132 | 17 459 | 17 735 | 17 471 | 19 180 | 19 477 | 19 679 | 19 698 | 23 442 | 23 459 | 25 962 | 29 624 |
| Staff expenses | −838 | −0 | −937 | −1 030 | −985 | −1 039 | −1 130 | −1 172 | −1 166 | −1 177 | −1 388 | −1 149 | −1 159 | −1 219 |
| EBITDA | 265 | 0 | 381 | 600 | 440 | 429 | 626 | 661 | 638 | 610 | 1 109 | 591 | 792 | 948 |
| Depreciation & amort. | −13 | −0 | −23 | −22 | −29 | −26 | −23 | −37 | −80 | −115 | −114 | −89 | −70 | −76 |
| EBIT | 252 | 0 | 358 | 578 | 411 | 403 | 603 | 624 | 558 | 495 | 994 | 502 | 722 | 872 |
| Net financials | 91 | 0 | 68 | 36 | 18 | 12 | 11 | 24 | 18 | 9 | 9 | 10 | 41 | 31 |
| Profit before tax | 343 | 0 | 426 | 614 | 429 | 415 | 614 | 648 | 576 | 504 | 1 003 | 513 | 763 | 903 |
| Tax | 50 | −0 | 80 | 75 | 39 | 34 | 75 | 75 | 58 | 43 | 145 | 44 | 92 | 109 |
| Net profit | 293 | 0 | 346 | 539 | 391 | 382 | 539 | 572 | 518 | 460 | 858 | 469 | 671 | 794 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 842 | — | 6 224 | 6 587 | 6 527 | 6 586 | 6 915 | 7 178 | 7 324 | 7 397 | 8 444 | 8 122 | 8 211 | 8 585 |
| Equity | 5 264 | — | 5 509 | 5 752 | 5 830 | 5 896 | 6 097 | 6 313 | 6 468 | 6 573 | 6 993 | 7 036 | 7 247 | 7 500 |
| Long-term debt | 0 | 0 | 7 | 6 | 7 | 8 | 8 | 24 | 23 | 20 | 13 | 9 | 7 | 4 |
| Short-term debt | 578 | 0 | 709 | 829 | 691 | 683 | 810 | 841 | 833 | 804 | 1 438 | 1 077 | 958 | 1 081 |
| Total debt | 578 | 0 | 716 | 835 | 697 | 691 | 818 | 865 | 856 | 824 | 1 450 | 1 086 | 964 | 1 085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JO Deputy Member | Deputy Member | 2023 | — | — |
LR Deputy Member | Deputy Member | 2022 | — | — |
JR Deputy Member | Deputy Member | 2024 | — | — |
HG Deputy Member | Deputy Member | 2023 | — | — |
ØT Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Birgit Elise Kleiven Grothe | Chief Executive Officer | 0 companies |
| Håvard Botheim | Chief Executive Officer | 0 companies |
| Jan Olav Johnsgård | Deputy Member | 0 companies |
| Lars Rinheim | Deputy Member | 0 companies |
| Jan Rune Tandhagen | Deputy Member | 0 companies |
| Håvard Granskogen | Deputy Member | 0 companies |
| Østen Tande | Deputy Member | 0 companies |
| Ola Håkon Sætha Ourom | Chairman | 0 companies |
| Håvard Sagheim | Board of Directors | 0 companies |
| John Hjelmstad | Board of Directors | 0 companies |
| Jan Tore Paulsrud | Chairman | 0 companies |
| Knut Erik Myhren Fryjordet | Board of Directors | 0 companies |