| Revenue | NOK 1,4B | +4% |
| EBITDA | NOK -15,8M | -25% |
| Net profit | NOK -26,3M | -18% |
| Total assets | NOK 280,8M | +2% |
| Equity | NOK 40,1M | -45% |
| Employees | 167 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 567 784 | 1 323 994 | 1 380 463 |
| Staff expenses | −44 949 | −138 776 | −143 698 |
| EBITDA | 10 014 | −12 579 | −15 771 |
| Depreciation & amort. | −1 374 | −8 354 | −8 038 |
| EBIT | 8 640 | −20 933 | −23 809 |
| Net financials | −844 | −7 706 | −9 759 |
| Profit before tax | 7 796 | −28 639 | −33 568 |
| Tax | 1 733 | −6 279 | −7 263 |
| Net profit | 6 063 | −22 360 | −26 305 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 132 515 | 276 015 | 280 812 |
| Equity | 32 737 | 72 697 | 40 087 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 99 778 | 201 838 | 240 725 |
| Total debt | 99 778 | 203 317 | 240 725 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
GK Chief Executive Officer | Chief Executive Officer | 2024 |
FT Chief Executive Officer | Chief Executive Officer | 2024 |
EH Chief Executive Officer | Chief Executive Officer | 2024 |
ML Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
TN Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
JB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
ER Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Nordlie | Chief Executive Officer | 0 companies |
| Glenn Kaaber Hicks | Chief Executive Officer | 0 companies |
| Fredrik Terje Bøe | Chief Executive Officer | 0 companies |
| Espen Holm | Chief Executive Officer | 0 companies |
| Jens Boye Karlsen | Chief Executive Officer | 0 companies |
| Morten Larsen | Chief Executive Officer | 0 companies |
| Espen Rød | Chief Executive Officer | 0 companies |
| Karl Petter Breivik | Board of Directors | 0 companies |
| Petter Breivik | Chairman | 0 companies |