| Revenue | NOK 57,3M | +7% |
| EBITDA | NOK -21K | +94% |
| Net profit | NOK -451K | +49% |
| Total assets | NOK 12,7M | -32% |
| Equity | NOK -1,7M | -37% |
| Employees | 15 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 17 047 | 53 340 | 57 292 |
| Staff expenses | −1 414 | −15 296 | −19 707 |
| EBITDA | 402 | −342 | −21 |
| Depreciation & amort. | −1 | −80 | −70 |
| EBIT | 401 | −422 | −91 |
| Net financials | −2 | −468 | −360 |
| Profit before tax | 399 | −890 | −451 |
| Tax | 84 | −0 | −0 |
| Net profit | 315 | −890 | −451 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 7 235 | 18 648 | 12 732 |
| Equity | 425 | −1 207 | −1 659 |
| Long-term debt | 0 | 1 535 | 1 300 |
| Short-term debt | 6 810 | 18 320 | 13 090 |
| Total debt | 6 810 | 19 855 | 14 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IØ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Guldseth Holding As | Company | 25.0% | 25.0% | 2022 |
Raw As | Company | 25.0% | 25.0% | 2022 |
Adrian Bergmann As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Øwre Wedø | Chief Executive Officer | 0 companies |
| Mats Guldseth | Chief Executive Officer | 0 companies |
| Adrian Bergmann | Chairman | 0 companies |
| Rolf Andreas Wedø | Chairman | 0 companies |
| Niclas Fredriksen Øien | Board of Directors | 0 companies |