| Revenue | NOK 221M | +15% |
| EBITDA | NOK 21M | +34% |
| Net profit | NOK 4,4M | -14% |
| Total assets | NOK 117M | +11% |
| Equity | NOK 29,5M | +10% |
| Employees | 156 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 368 | 192 644 | 287 247 | 284 727 | 284 796 | 283 532 | 264 671 | 171 850 | 174 529 | 164 825 | 173 621 | 180 982 | 180 465 | 186 411 | 192 465 | 220 956 |
| Staff expenses | −0 | −0 | −123 303 | −0 | −118 774 | −117 425 | −111 173 | −69 568 | −69 017 | −66 047 | −69 657 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 24 608 | 22 574 | −5 147 | 2 207 | 7 638 | 12 162 | −3 433 | 9 841 | 14 851 | 9 239 | 9 899 | 17 133 | 9 030 | 9 883 | 15 727 | 21 030 |
| Depreciation & amort. | −29 216 | −20 607 | −0 | −16 519 | −16 385 | −14 362 | −0 | −8 165 | −10 211 | −7 486 | −9 435 | −9 913 | −10 025 | −11 211 | −11 505 | −13 766 |
| EBIT | −4 609 | 1 967 | −5 147 | −14 312 | −8 747 | −2 199 | −3 433 | 1 676 | 4 641 | 1 753 | 464 | 7 220 | −995 | −1 328 | 4 222 | 7 264 |
| Net financials | −2 585 | 4 960 | −1 600 | −3 970 | −1 832 | −1 812 | −1 831 | −1 258 | −1 058 | −168 | −952 | 223 | −3 583 | −921 | 1 574 | −1 666 |
| Profit before tax | −7 194 | 6 927 | −6 748 | −18 282 | −10 578 | −4 011 | −5 264 | 417 | 3 583 | 1 585 | −488 | 7 444 | −4 578 | −2 249 | 5 796 | 5 598 |
| Tax | 466 | 376 | −2 602 | −4 598 | −2 654 | −1 171 | −666 | 497 | 1 123 | 412 | −195 | 1 335 | −422 | −520 | 667 | 1 192 |
| Net profit | −7 660 | 6 551 | −4 146 | −13 683 | −7 924 | −2 840 | −4 599 | −79 | 2 460 | 1 172 | −293 | 6 109 | −4 156 | −1 729 | 5 128 | 4 406 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 657 | 105 833 | 114 563 | 126 772 | 123 311 | 123 337 | 95 644 | 78 961 | 88 107 | 83 892 | 86 409 | 97 672 | 97 737 | 96 083 | 105 455 | 117 017 |
| Equity | 25 011 | 32 074 | 26 045 | 23 028 | 16 285 | 14 470 | 12 559 | 14 301 | 19 254 | 22 961 | 24 790 | 30 899 | 27 843 | 28 095 | 26 711 | 29 465 |
| Long-term debt | −2 273 | −1 328 | −888 | 45 578 | 51 049 | 54 273 | 29 533 | 34 981 | 39 580 | 31 901 | 32 258 | 35 545 | 40 263 | 37 231 | 38 028 | 44 539 |
| Short-term debt | 39 775 | 34 910 | 53 662 | 57 648 | 55 714 | 54 538 | 53 552 | 29 679 | 29 272 | 29 031 | 29 360 | 31 228 | 29 630 | 30 758 | 40 716 | 43 013 |
| Total debt | 84 373 | 72 431 | 87 630 | 103 226 | 106 762 | 108 810 | 83 085 | 64 660 | 68 853 | 60 931 | 61 618 | 66 773 | 69 894 | 67 988 | 78 744 | 87 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Firda Billag As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Juklestad | Chief Executive Officer | 0 companies |
| Ole Jonny Sunde | Board of Directors | 0 companies |
| Frode Romarheim | Chairman | 0 companies |
| Nils Aslak Huus | Board of Directors | 0 companies |
| Tor Ivar Østreng | Board of Directors | 0 companies |
| Rune Johan Bortheim | Board of Directors | 0 companies |
| Trine Solheim | Chairman | 0 companies |
| Tor-Bjørn Kyrkjebø | Board of Directors | 0 companies |