| Revenue | NOK 119K | -80% |
| EBITDA | NOK -416K | -203% |
| Net profit | NOK -328K | -204% |
| Total assets | NOK 374K | -60% |
| Equity | NOK 326K | -50% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 77 | 21 | 610 | 119 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 52 | −2 | 405 | −416 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −3 |
| EBIT | 0 | 52 | −2 | 404 | −419 |
| Net financials | 0 | 0 | −0 | 0 | −2 |
| Profit before tax | 0 | 52 | −2 | 405 | −420 |
| Tax | −0 | 12 | −0 | 88 | −92 |
| Net profit | 0 | 41 | −2 | 316 | −328 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30 | 118 | 83 | 940 | 374 |
| Equity | 30 | 71 | 68 | 654 | 326 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 0 | 48 | 15 | 285 | 48 |
| Total debt | 0 | 48 | 15 | 286 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Future - Solutions As | Company | 55.0% | 55.0% | 2024 |
Kemtek As | Company | 35.0% | 35.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Gangsø | Chief Executive Officer | 0 companies |
| André Berthelsen | Chief Executive Officer | 0 companies |
| Per Gunnar Dversnes | Board of Directors | 0 companies |
| Andreas Pettersen | Board of Directors | 0 companies |
| Christian Viggo Berthelsen | Chairman | 0 companies |